PBT
32.11
25.40
26.90
20.60
11.48
12.82
15.82
6.68
7.99
8.48
Adjustment
2.47
3.84
3.22
4.13
5.17
4.94
2.36
2.63
2.89
2.31
Changes in Working Capital
-17.92
-7.21
-11.71
-5.67
-2.77
-13.02
-5.80
-2.06
-7.80
-1.38
Cash after chg. in Working capital
16.66
22.03
18.41
19.06
13.89
4.73
12.38
7.25
3.08
9.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.92
-8.72
-8.17
-7.17
-3.98
-4.01
-4.78
-1.58
-1.82
-2.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00