PBT
2.63
2.82
2.80
2.76
2.77
1.62
1.83
1.83
1.54
1.83
Adjustment
1.80
0.60
0.96
1.91
1.44
1.22
1.27
1.24
1.32
1.23
Changes in Working Capital
-0.53
5.70
-7.60
-0.32
1.20
-2.65
-1.41
0.13
0.52
-2.19
Cash after chg. in Working capital
3.91
9.12
-3.85
4.34
5.41
0.19
1.70
3.20
3.37
0.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.72
-0.90
-1.10
-1.11
-1.01
-0.91
-0.85
-0.81
-0.65
-0.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00