Dutron Polymers Live BSE/NSE | Dutron Polymers Fundamenta data | Dutron Polymers Balance sheet | Dutron Polymers Quarterly Results | Dutron Polymers Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

82.32
61.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

96.37
0.87%
4.08

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.59
-3.04
-2.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.22
-2.90
-2.39

PAT CAGR (%)

10 Years
5 Years
3 Years

3.55
0.10
2.68

P:E (Median)

8 Years
5 Years
3 Years

33.24
39.57
40.23

P:BV (Average)

8 Years
5 Years
3 Years

3.78
3.78
3.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.91
17.18
18.41

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 23.03 19.43 18.53% 17.43 29.77 -41.45% 17.49 23.53 -25.67% 22.49 25.88 -13.10%
Expenses 21.32 17.86 19.37% 16.48 28.10 -41.35% 16.75 22.59 -25.85% 21.82 24.82 -12.09%
EBITDA 1.71 1.57 8.92% 0.95 1.68 -43.45% 0.74 0.94 -21.28% 0.67 1.05 -36.19%
EBIDTM 7.43% 8.08% 5.45% 5.63% 4.24% 3.99% 3.00% 4.08%
Other Income 0.04 0.06 -33.33% 0.05 0.03 66.67% 0.15 0.01 1,400.00% 0.03 0.04 -25.00%
Interest 0.34 0.35 -2.86% 0.37 0.41 -9.76% 0.37 0.44 -15.91% 0.39 0.36 8.33%
Depreciation 0.28 0.29 -3.45% 0.27 0.27 0.00% 0.29 0.30 -3.33% 0.29 0.27 7.41%
PBT 1.14 0.99 15.15% 0.36 1.03 -65.05% 0.23 0.21 9.52% 0.02 0.47 -95.74%
Tax 0.25 0.29 -13.79% 0.10 0.20 -50.00% 0.06 0.07 -14.29% 0.00 0.17 -100.00%
PAT 0.89 0.70 27.14% 0.26 0.83 -68.67% 0.17 0.14 21.43% 0.02 0.30 -93.33%
PATM 3.86% 3.61% 1.49% 2.80% 0.96% 0.60% 0.10% 1.15%
EPS 1.48 1.17 26.50% 0.43 1.39 -69.06% 0.28 0.23 21.74% 0.04 0.50 -92.00%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 80.44 89.18 106.36 97.03 87.08 104.08 81.88 76.00 74.80 56.09 62.69 Net Sales Growth -18.43% -16.15% 9.62% 11.43% -16.33% 27.11% 7.74% 1.60% 33.36% -10.53% Cost Of Goods Sold 67.69 72.55 89.20 81.20 72.15 88.88 67.26 62.04 61.10 43.98 50.06 Gross Profit 12.75 16.62 17.16 15.83 14.93 15.20 14.62 13.96 13.70 12.12 12.62 GP Margin 15.85% 18.64% 16.13% 16.31% 17.15% 14.60% 17.86% 18.37% 18.32% 21.61% 20.13% Total Expenditure 76.37 84.52 101.46 91.77 81.53 98.68 78.11 72.09 70.84 52.24 58.95 Power & Fuel Cost - 3.75 3.82 3.34 3.14 3.75 2.66 2.42 2.58 2.18 2.29 % Of Sales - 4.20% 3.59% 3.44% 3.61% 3.60% 3.25% 3.18% 3.45% 3.89% 3.65% Employee Cost - 5.99 5.72 4.77 4.04 0.71 0.59 0.46 0.38 0.40 0.37 % Of Sales - 6.72% 5.38% 4.92% 4.64% 0.68% 0.72% 0.61% 0.51% 0.71% 0.59% Manufacturing Exp. - 1.15 1.13 0.85 1.12 3.99 3.16 2.95 2.57 2.15 2.13 % Of Sales - 1.29% 1.06% 0.88% 1.29% 3.83% 3.86% 3.88% 3.44% 3.83% 3.40% General & Admin Exp. - 0.86 0.90 0.79 0.65 0.61 0.54 0.52 0.46 0.59 0.53 % Of Sales - 0.96% 0.85% 0.81% 0.75% 0.59% 0.66% 0.68% 0.61% 1.05% 0.85% Selling & Distn. Exp. - 0.20 0.69 0.82 0.41 0.72 3.90 3.69 3.75 2.94 3.55 % Of Sales - 0.22% 0.65% 0.85% 0.47% 0.69% 4.76% 4.86% 5.01% 5.24% 5.66% Miscellaneous Exp. - 0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.00 0.01 3.55 % Of Sales - 0.01% 0.01% 0.01% 0.02% 0.02% 0.01% 0.01% 0% 0.02% 0.02% EBITDA 4.07 4.66 4.90 5.26 5.55 5.40 3.77 3.91 3.96 3.85 3.74 EBITDA Margin 5.06% 5.23% 4.61% 5.42% 6.37% 5.19% 4.60% 5.14% 5.29% 6.86% 5.97% Other Income 0.27 0.62 0.61 0.17 0.15 0.15 0.18 0.17 0.17 0.11 0.11 Interest 1.47 1.51 1.64 1.66 1.41 1.34 1.09 1.08 1.06 1.11 0.79 Depreciation 1.13 1.14 1.05 0.96 1.54 1.44 1.23 1.16 1.24 1.32 1.23 PBT 1.75 2.63 2.82 2.80 2.76 2.77 1.62 1.83 1.83 1.54 1.83 Tax 0.41 0.66 0.72 0.98 0.92 0.81 0.76 0.59 0.68 0.53 0.44 Tax Rate 23.43% 25.10% 25.53% 35.00% 33.33% 29.24% 31.02% 32.24% 37.16% 34.42% 24.04% PAT 1.34 1.97 2.10 1.82 1.83 1.96 1.69 1.25 1.15 1.01 1.39 PAT before Minority Interest 1.34 1.97 2.10 1.82 1.83 1.96 1.69 1.25 1.15 1.01 1.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.67% 2.21% 1.97% 1.88% 2.10% 1.88% 2.06% 1.64% 1.54% 1.80% 2.22% PAT Growth -31.98% -6.19% 15.38% -0.55% -6.63% 15.98% 35.20% 8.70% 13.86% -27.34% Unadjusted EPS 2.23 3.28 3.50 3.03 3.05 3.27 2.82 2.08 1.92 1.68 2.32

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

80.44

89.18

106.36

97.03

87.08

104.08

81.88

76.00

74.80

56.09

62.69

Net Sales Growth

-18.43%

-16.15%

9.62%

11.43%

-16.33%

27.11%

7.74%

1.60%

33.36%

-10.53%

Cost Of Goods Sold

67.69

72.55

89.20

81.20

72.15

88.88

67.26

62.04

61.10

43.98

50.06

Gross Profit

12.75

16.62

17.16

15.83

14.93

15.20

14.62

13.96

13.70

12.12

12.62

GP Margin

15.85%

18.64%

16.13%

16.31%

17.15%

14.60%

17.86%

18.37%

18.32%

21.61%

20.13%

Total Expenditure

76.37

84.52

101.46

91.77

81.53

98.68

78.11

72.09

70.84

52.24

58.95

Power & Fuel Cost

3.75

3.82

3.34

3.14

3.75

2.66

2.42

2.58

2.18

2.29

% Of Sales

4.20%

3.59%

3.44%

3.61%

3.60%

3.25%

3.18%

3.45%

3.89%

3.65%

Employee Cost

5.99

5.72

4.77

4.04

0.71

0.59

0.46

0.38

0.40

0.37

% Of Sales

6.72%

5.38%

4.92%

4.64%

0.68%

0.72%

0.61%

0.51%

0.71%

0.59%

Manufacturing Exp.

1.15

1.13

0.85

1.12

3.99

3.16

2.95

2.57

2.15

2.13

% Of Sales

1.29%

1.06%

0.88%

1.29%

3.83%

3.86%

3.88%

3.44%

3.83%

3.40%

General & Admin Exp.

0.86

0.90

0.79

0.65

0.61

0.54

0.52

0.46

0.59

0.53

% Of Sales

0.96%

0.85%

0.81%

0.75%

0.59%

0.66%

0.68%

0.61%

1.05%

0.85%

Selling & Distn. Exp.

0.20

0.69

0.82

0.41

0.72

3.90

3.69

3.75

2.94

3.55

% Of Sales

0.22%

0.65%

0.85%

0.47%

0.69%

4.76%

4.86%

5.01%

5.24%

5.66%

Miscellaneous Exp.

0.01

0.02

0.01

0.00

0.01

3.55

% Of Sales

0.01%

0.02%

0.01%

0.02%

EBITDA

4.07

4.66

4.90

5.26

5.55

5.40

3.77

3.91

3.96

3.85

3.74

EBITDA Margin

5.06%

5.23%

4.61%

5.42%

6.37%

5.19%

4.60%

5.14%

5.29%

6.86%

5.97%

Other Income

0.27

0.62

0.61

0.17

0.15

0.18

0.17

0.11

Interest

1.47

1.51

1.64

1.66

1.41

1.34

1.09

1.08

1.06

1.11

0.79

Depreciation

1.13

1.14

1.05

0.96

1.54

1.44

1.23

1.16

1.24

1.32

1.23

PBT

1.75

2.63

2.82

2.80

2.76

2.77

1.62

1.83

1.54

1.83

Tax

0.41

0.66

0.72

0.98

0.92

0.81

0.76

0.59

0.68

0.53

0.44

Tax Rate

23.43%

25.10%

25.53%

35.00%

33.33%

29.24%

31.02%

32.24%

37.16%

34.42%

24.04%

PAT

1.34

1.97

2.10

1.82

1.83

1.96

1.69

1.25

1.15

1.01

1.39

PAT before Minority Interest

1.34

1.97

2.10

1.82

1.83

1.96

1.69

1.25

1.15

1.01

1.39

Minority Interest

0.00

PAT Margin

1.67%

2.21%

1.97%

1.88%

2.10%

1.88%

2.06%

1.64%

1.54%

1.80%

2.22%

PAT Growth

-31.98%

-6.19%

15.38%

-0.55%

-6.63%

15.98%

35.20%

8.70%

13.86%

-27.34%

Unadjusted EPS

2.23

3.28

3.50

3.03

3.05

3.27

2.82

2.08

1.92

1.68

2.32

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 19.24 16.97 17.07 16.26 15.51 14.55 14.31 14.05 13.88 13.72 Share Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 Total Reserves 13.24 10.97 11.07 10.26 9.51 8.55 8.31 8.05 7.88 7.72 Non-Current Liabilities 15.77 16.93 22.54 9.47 7.55 8.10 6.21 5.91 7.41 9.28 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 13.77 14.23 20.20 7.86 7.54 8.10 6.21 5.91 7.41 9.28 Long Term Provisions 1.07 1.85 1.55 1.19 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.48 4.73 8.11 12.32 12.19 11.23 11.31 10.35 10.50 7.87 Trade Payables 1.37 0.02 3.55 2.78 2.73 3.21 4.34 2.76 7.05 4.13 Other Current Liabilities 0.22 0.19 0.16 0.27 0.46 1.29 1.24 1.20 1.11 0.92 Short Term Borrowings 0.74 2.36 2.47 7.80 7.57 5.48 4.50 5.00 1.35 0.00 Short Term Provisions 1.15 2.16 1.93 1.48 1.43 1.25 1.23 1.38 1.00 2.83 Total Liabilities 38.49 38.63 47.72 38.05 35.25 33.88 31.83 30.31 31.79 30.87 Net Block 8.97 8.74 8.12 8.80 8.51 6.70 7.27 8.12 9.30 10.39 Gross Block 22.85 21.49 19.82 19.54 17.73 14.49 21.54 21.26 21.19 20.97 Accumulated Depreciation 13.88 12.75 11.70 10.74 9.23 7.78 14.27 13.14 11.90 10.58 Non Current Assets 12.08 11.68 10.78 11.21 9.15 7.33 7.89 8.73 9.90 11.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.49 2.33 2.07 1.76 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.63 0.61 0.60 0.66 0.64 0.63 0.61 0.62 0.61 0.62 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 26.40 26.95 36.94 26.84 26.10 26.55 23.95 21.58 21.89 19.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.39 12.32 13.79 16.13 13.14 11.97 14.56 11.68 11.65 8.73 Sundry Debtors 10.22 13.51 22.58 9.57 12.19 13.80 8.68 9.31 9.11 8.29 Cash & Bank 0.47 0.34 0.06 0.47 0.05 0.26 0.23 0.23 0.25 0.34 Other Current Assets 1.32 0.43 0.39 0.01 0.73 0.53 0.48 0.35 0.87 2.50 Short Term Loans & Adv. 0.99 0.35 0.11 0.66 0.73 0.53 0.48 0.35 0.87 2.50 Net Current Assets 22.92 22.22 28.82 14.52 13.91 15.32 12.64 11.23 11.38 11.99 Total Assets 38.48 38.63 47.72 38.05 35.25 33.88 31.84 30.31 31.79 30.88

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

19.24

16.97

17.07

16.26

15.51

14.55

14.31

14.05

13.88

13.72

Share Capital

6.00

Total Reserves

13.24

10.97

11.07

10.26

9.51

8.55

8.31

8.05

7.88

7.72

Non-Current Liabilities

15.77

16.93

22.54

9.47

7.55

8.10

6.21

5.91

7.41

9.28

Secured Loans

0.00

Unsecured Loans

13.77

14.23

20.20

7.86

7.54

8.10

6.21

5.91

7.41

9.28

Long Term Provisions

1.07

1.85

1.55

1.19

0.00

Current Liabilities

3.48

4.73

8.11

12.32

12.19

11.23

11.31

10.35

10.50

7.87

Trade Payables

1.37

0.02

3.55

2.78

2.73

3.21

4.34

2.76

7.05

4.13

Other Current Liabilities

0.22

0.19

0.16

0.27

0.46

1.29

1.24

1.20

1.11

0.92

Short Term Borrowings

0.74

2.36

2.47

7.80

7.57

5.48

4.50

5.00

1.35

0.00

Short Term Provisions

1.15

2.16

1.93

1.48

1.43

1.25

1.23

1.38

1.00

2.83

Total Liabilities

38.49

38.63

47.72

38.05

35.25

33.88

31.83

30.31

31.79

30.87

Net Block

8.97

8.74

8.12

8.80

8.51

6.70

7.27

8.12

9.30

10.39

Gross Block

22.85

21.49

19.82

19.54

17.73

14.49

21.54

21.26

21.19

20.97

Accumulated Depreciation

13.88

12.75

11.70

10.74

9.23

7.78

14.27

13.14

11.90

10.58

Non Current Assets

12.08

11.68

10.78

11.21

9.15

7.33

7.89

8.73

9.90

11.01

Capital Work in Progress

0.00

Non Current Investment

2.49

2.33

2.07

1.76

0.00

Long Term Loans & Adv.

0.63

0.61

0.60

0.66

0.64

0.63

0.61

0.62

0.61

0.62

Other Non Current Assets

0.00

Current Assets

26.40

26.95

36.94

26.84

26.10

26.55

23.95

21.58

21.89

19.87

Current Investments

0.00

Inventories

14.39

12.32

13.79

16.13

13.14

11.97

14.56

11.68

11.65

8.73

Sundry Debtors

10.22

13.51

22.58

9.57

12.19

13.80

8.68

9.31

9.11

8.29

Cash & Bank

0.47

0.34

0.06

0.47

0.05

0.26

0.23

0.25

0.34

Other Current Assets

1.32

0.43

0.39

0.01

0.73

0.53

0.48

0.35

0.87

2.50

Short Term Loans & Adv.

0.99

0.35

0.11

0.66

0.73

0.53

0.48

0.35

0.87

2.50

Net Current Assets

22.92

22.22

28.82

14.52

13.91

15.32

12.64

11.23

11.38

11.99

Total Assets

38.48

38.63

47.72

38.05

35.25

33.88

31.84

30.31

31.79

30.88

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 3.19 8.22 -4.95 3.23 4.40 -0.72 0.85 2.39 2.72 -0.01 PBT 2.63 2.82 2.80 2.76 2.77 1.62 1.83 1.83 1.54 1.83 Adjustment 1.80 0.60 0.96 1.91 1.44 1.22 1.27 1.24 1.32 1.23 Changes in Working Capital -0.53 5.70 -7.60 -0.32 1.20 -2.65 -1.41 0.13 0.52 -2.19 Cash after chg. in Working capital 3.91 9.12 -3.85 4.34 5.41 0.19 1.70 3.20 3.37 0.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.72 -0.90 -1.10 -1.11 -1.01 -0.91 -0.85 -0.81 -0.65 -0.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.01 -1.23 -0.28 -1.83 -3.21 -0.28 -0.32 -0.07 -0.23 -5.00 Net Fixed Assets -1.36 -1.67 -0.28 -1.81 -3.24 7.05 -0.28 -0.07 -0.22 -5.00 Net Investments -0.16 -0.26 -0.31 -1.76 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.51 0.70 0.31 1.74 0.03 -7.33 -0.04 0.00 -0.01 0.00 Cash from Financing Activity -2.06 -6.71 4.82 -0.97 -1.40 1.03 -0.53 -2.35 -2.59 3.99 Net Cash Inflow / Outflow 0.12 0.28 -0.41 0.43 -0.21 0.03 0.00 -0.02 -0.09 -1.02 Opening Cash & Equivalents 0.34 0.06 0.47 0.05 0.26 0.23 0.23 0.25 0.34 1.37 Closing Cash & Equivalent 0.47 0.34 0.06 0.47 0.05 0.26 0.23 0.23 0.25 0.34

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

3.19

8.22

-4.95

3.23

4.40

-0.72

0.85

2.39

2.72

-0.01

PBT

2.63

2.82

2.80

2.76

2.77

1.62

1.83

1.54

1.83

Adjustment

1.80

0.60

0.96

1.91

1.44

1.22

1.27

1.24

1.32

1.23

Changes in Working Capital

-0.53

5.70

-7.60

-0.32

1.20

-2.65

-1.41

0.13

0.52

-2.19

Cash after chg. in Working capital

3.91

9.12

-3.85

4.34

5.41

0.19

1.70

3.20

3.37

0.87

Interest Paid

0.00

Tax Paid

-0.72

-0.90

-1.10

-1.11

-1.01

-0.91

-0.85

-0.81

-0.65

-0.88

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-1.01

-1.23

-0.28

-1.83

-3.21

-0.28

-0.32

-0.07

-0.23

-5.00

Net Fixed Assets

-1.36

-1.67

-0.28

-1.81

-3.24

7.05

-0.28

-0.07

-0.22

-5.00

Net Investments

-0.16

-0.26

-0.31

-1.76

0.00

Others

0.51

0.70

0.31

1.74

0.03

-7.33

-0.04

0.00

-0.01

0.00

Cash from Financing Activity

-2.06

-6.71

4.82

-0.97

-1.40

1.03

-0.53

-2.35

-2.59

3.99

Net Cash Inflow / Outflow

0.12

0.28

-0.41

0.43

-0.21

0.03

0.00

-0.02

-0.09

-1.02

Opening Cash & Equivalents

0.34

0.06

0.47

0.05

0.26

0.23

0.25

0.34

1.37

Closing Cash & Equivalent

0.47

0.34

0.06

0.47

0.05

0.26

0.23

0.25

0.34

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 31.75 27.97 28.13 26.79 25.54 23.94 23.54 23.10 22.81 22.53 ROA 5.10% 4.86% 4.23% 5.00% 5.67% 5.14% 4.01% 3.71% 3.21% 5.29% ROE 10.98% 12.46% 11.02% 11.68% 13.21% 11.85% 8.91% 8.36% 7.39% 10.48% ROCE 12.39% 12.22% 12.50% 13.41% 14.08% 13.41% 11.75% 12.22% 11.70% 13.03% Fixed Asset Turnover 4.02 5.15 5.81 5.44 7.52 5.06 3.97 3.93 2.93 3.72 Receivable days 48.57 61.93 51.32 39.14 39.13 44.99 38.60 40.26 51.51 37.57 Inventory Days 54.66 44.81 47.77 52.66 37.80 53.08 56.29 50.98 60.32 38.40 Payable days 2.95 6.35 12.32 12.01 10.88 17.80 17.61 24.84 37.62 15.14 Cash Conversion Cycle 100.28 100.38 86.78 79.79 66.06 80.27 77.28 66.40 74.20 60.83 Total Debt/Equity 0.76 0.99 1.34 0.97 0.99 0.95 0.76 0.79 0.64 0.69 Interest Cover 2.74 2.72 2.68 2.95 3.07 3.25 2.69 2.73 2.39 3.32

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

31.75

27.97

28.13

26.79

25.54

23.94

23.54

23.10

22.81

22.53

ROA

5.10%

4.86%

4.23%

5.00%

5.67%

5.14%

4.01%

3.71%

3.21%

5.29%

ROE

10.98%

12.46%

11.02%

11.68%

13.21%

11.85%

8.91%

8.36%

7.39%

10.48%

ROCE

12.39%

12.22%

12.50%

13.41%

14.08%

13.41%

11.75%

12.22%

11.70%

13.03%

Fixed Asset Turnover

4.02

5.15

5.81

5.44

7.52

5.06

3.97

3.93

2.93

3.72

Receivable days

48.57

61.93

51.32

39.14

39.13

44.99

38.60

40.26

51.51

37.57

Inventory Days

54.66

44.81

47.77

52.66

37.80

53.08

56.29

50.98

60.32

38.40

Payable days

2.95

6.35

12.32

12.01

10.88

17.80

17.61

24.84

37.62

15.14

Cash Conversion Cycle

100.28

100.38

86.78

79.79

66.06

80.27

77.28

66.40

74.20

60.83

Total Debt/Equity

0.76

0.99

1.34

0.97

0.99

0.95

0.76

0.79

0.64

0.69

Interest Cover

2.74

2.72

2.68

2.95

3.07

3.25

2.69

2.73

2.39

3.32

Dutron Polymers Ltd.

Plastic Products

BSE: 517437 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Dutron Polymers Ltd.

Plastic Products

BSE: 517437 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update