PBT
3.30
3.10
0.15
-5.88
-6.07
-7.88
0.01
-2.21
30.29
-21.60
Adjustment
1.38
2.76
3.58
3.54
7.69
6.33
1.72
0.68
-34.66
3.66
Changes in Working Capital
2.63
-1.04
3.14
6.67
0.85
0.15
-0.78
-5.98
5.89
3.02
Cash after chg. in Working capital
7.31
4.82
6.87
4.33
2.47
-1.40
0.95
-7.50
1.53
-14.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.06
-0.04
0.00
0.00
-0.86
1.83
0.00
-6.18
-0.49
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00