Duke Offshore Live BSE/NSE | Duke Offshore Fundamenta data | Duke Offshore Balance sheet | Duke Offshore Quarterly Results | Duke Offshore Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11.63
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.87
N/A
1.04

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.16
-0.06
10.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

26.41
-2.79
4.63

PAT CAGR (%)

10 Years
5 Years
3 Years

4.42
-25.66
-20.40

P:E (Median)

8 Years
5 Years
3 Years

8.49
17.18
19.40

P:BV (Average)

8 Years
5 Years
3 Years

0.69
0.69
0.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.04
14.54
16.97

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.43 0.33 30.30% 0.43 1.58 -72.78% 0.53 3.16 -83.23% 1.82 3.11 -41.48%
Expenses 0.66 0.75 -12.00% 0.67 0.77 -12.99% 0.44 1.46 -69.86% 3.66 1.27 188.19%
EBITDA -0.23 -0.42 - -0.24 0.81 - 0.10 1.71 -94.15% -1.84 1.84 -
EBIDTM -54.06% -127.96% -57.04% 51.46% 18.16% 53.92% -101.49% 59.04%
Other Income 0.04 0.00 0.00 0.07 0.02 250.00% 0.11 -0.15 - 0.04 0.01 300.00%
Interest 0.02 0.23 -91.30% 0.02 0.24 -91.67% 0.02 0.25 -92.00% 0.45 0.27 66.67%
Depreciation 0.34 0.49 -30.61% 0.34 0.49 -30.61% 0.34 0.53 -35.85% 0.44 0.57 -22.81%
PBT -0.56 -1.13 - -0.53 0.10 - -0.15 0.77 - -2.68 1.01 -
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT -0.56 -1.13 - -0.53 0.10 - -0.15 0.77 - -2.68 1.01 -
PATM -129.23% -344.07% -125.59% 6.46% -28.84% 24.23% -147.77% 32.32%
EPS -0.56 -1.14 - -0.54 0.10 - -0.16 0.77 - -2.71 1.02 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 3.21 9.25 9.11 6.77 9.79 9.28 6.56 5.66 8.48 2.37 2.46 Net Sales Growth -60.76% 1.54% 34.56% -30.85% 5.50% 41.46% 15.90% -33.25% 257.81% -3.66% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 Gross Profit 3.21 9.25 9.11 6.77 9.79 9.28 6.56 5.66 8.48 2.37 2.26 GP Margin 99.88% 100% 100% 100% 100% 100% 100% 100% 100% 100% 91.87% Total Expenditure 5.43 5.50 5.66 3.78 5.47 4.96 2.95 2.55 2.74 1.13 2.10 Power & Fuel Cost - 0.08 0.04 0.07 0.05 0.01 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0.86% 0.44% 1.03% 0.51% 0.11% 0.15% 0.18% 0% 0% 0% Employee Cost - 1.23 1.73 1.03 0.67 0.41 0.52 0.23 0.48 0.39 0.45 % Of Sales - 13.30% 18.99% 15.21% 6.84% 4.42% 7.93% 4.06% 5.66% 16.46% 18.29% Manufacturing Exp. - 2.87 3.36 1.95 3.85 2.88 1.26 1.48 1.29 0.22 0.01 % Of Sales - 31.03% 36.88% 28.80% 39.33% 31.03% 19.21% 26.15% 15.21% 9.28% 0.41% General & Admin Exp. - 1.21 0.45 0.68 0.71 1.48 1.03 0.70 0.87 0.46 1.34 % Of Sales - 13.08% 4.94% 10.04% 7.25% 15.95% 15.70% 12.37% 10.26% 19.41% 54.47% Selling & Distn. Exp. - 0.11 0.08 0.03 0.03 0.07 0.06 0.06 0.06 0.03 0.05 % Of Sales - 1.19% 0.88% 0.44% 0.31% 0.75% 0.91% 1.06% 0.71% 1.27% 2.03% Miscellaneous Exp. - 0.00 0.00 0.02 0.17 0.12 0.07 0.08 0.05 0.03 0.05 % Of Sales - 0% 0% 0.30% 1.74% 1.29% 1.07% 1.41% 0.59% 1.27% 1.22% EBITDA -2.21 3.75 3.45 2.99 4.32 4.32 3.61 3.11 5.74 1.24 0.36 EBITDA Margin -68.85% 40.54% 37.87% 44.17% 44.13% 46.55% 55.03% 54.95% 67.69% 52.32% 14.63% Other Income 0.26 0.07 0.05 0.13 0.16 0.00 0.42 0.09 0.11 0.14 0.10 Interest 0.51 1.10 0.98 0.33 0.00 0.15 0.03 0.09 0.24 0.11 0.00 Depreciation 1.46 2.01 1.81 1.15 0.77 0.74 1.08 1.20 1.05 0.41 0.03 PBT -3.92 0.70 0.71 1.63 3.69 3.43 2.92 1.91 4.56 0.86 0.43 Tax 0.00 0.14 0.92 0.50 1.25 1.46 0.97 0.63 1.41 0.26 0.07 Tax Rate 0.00% 20.00% 129.58% 30.67% 33.88% 36.78% 33.68% 32.47% 30.59% 30.95% 16.28% PAT -3.92 0.57 -0.21 1.13 2.44 2.51 1.90 1.31 3.19 0.58 0.37 PAT before Minority Interest -3.92 0.57 -0.21 1.13 2.44 2.51 1.90 1.31 3.19 0.58 0.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -122.12% 6.16% -2.31% 16.69% 24.92% 27.05% 28.96% 23.14% 37.62% 24.47% 15.04% PAT Growth -622.67% 371.43% -118.58% -53.69% -2.79% 32.11% 45.04% -58.93% 450.0% 56.76% Unadjusted EPS -3.96 0.58 -0.21 1.14 2.46 2.54 1.92 1.32 3.22 0.59 0.37

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

3.21

9.25

9.11

6.77

9.79

9.28

6.56

5.66

8.48

2.37

2.46

Net Sales Growth

-60.76%

1.54%

34.56%

-30.85%

5.50%

41.46%

15.90%

-33.25%

257.81%

-3.66%

Cost Of Goods Sold

0.00

0.21

Gross Profit

3.21

9.25

9.11

6.77

9.79

9.28

6.56

5.66

8.48

2.37

2.26

GP Margin

99.88%

100%

91.87%

Total Expenditure

5.43

5.50

5.66

3.78

5.47

4.96

2.95

2.55

2.74

1.13

2.10

Power & Fuel Cost

0.08

0.04

0.07

0.05

0.01

0.00

% Of Sales

0.86%

0.44%

1.03%

0.51%

0.11%

0.15%

0.18%

Employee Cost

1.23

1.73

1.03

0.67

0.41

0.52

0.23

0.48

0.39

0.45

% Of Sales

13.30%

18.99%

15.21%

6.84%

4.42%

7.93%

4.06%

5.66%

16.46%

18.29%

Manufacturing Exp.

2.87

3.36

1.95

3.85

2.88

1.26

1.48

1.29

0.22

0.01

% Of Sales

31.03%

36.88%

28.80%

39.33%

31.03%

19.21%

26.15%

15.21%

9.28%

0.41%

General & Admin Exp.

1.21

0.45

0.68

0.71

1.48

1.03

0.70

0.87

0.46

1.34

% Of Sales

13.08%

4.94%

10.04%

7.25%

15.95%

15.70%

12.37%

10.26%

19.41%

54.47%

Selling & Distn. Exp.

0.11

0.08

0.03

0.07

0.06

0.03

0.05

% Of Sales

1.19%

0.88%

0.44%

0.31%

0.75%

0.91%

1.06%

0.71%

1.27%

2.03%

Miscellaneous Exp.

0.00

0.02

0.17

0.12

0.07

0.08

0.05

0.03

0.05

% Of Sales

0.30%

1.74%

1.29%

1.07%

1.41%

0.59%

1.27%

1.22%

EBITDA

-2.21

3.75

3.45

2.99

4.32

3.61

3.11

5.74

1.24

0.36

EBITDA Margin

-68.85%

40.54%

37.87%

44.17%

44.13%

46.55%

55.03%

54.95%

67.69%

52.32%

14.63%

Other Income

0.26

0.07

0.05

0.13

0.16

0.00

0.42

0.09

0.11

0.14

0.10

Interest

0.51

1.10

0.98

0.33

0.00

0.15

0.03

0.09

0.24

0.11

0.00

Depreciation

1.46

2.01

1.81

1.15

0.77

0.74

1.08

1.20

1.05

0.41

0.03

PBT

-3.92

0.70

0.71

1.63

3.69

3.43

2.92

1.91

4.56

0.86

0.43

Tax

0.00

0.14

0.92

0.50

1.25

1.46

0.97

0.63

1.41

0.26

0.07

Tax Rate

0.00%

20.00%

129.58%

30.67%

33.88%

36.78%

33.68%

32.47%

30.59%

30.95%

16.28%

PAT

-3.92

0.57

-0.21

1.13

2.44

2.51

1.90

1.31

3.19

0.58

0.37

PAT before Minority Interest

-3.92

0.57

-0.21

1.13

2.44

2.51

1.90

1.31

3.19

0.58

0.37

Minority Interest

0.00

PAT Margin

-122.12%

6.16%

-2.31%

16.69%

24.92%

27.05%

28.96%

23.14%

37.62%

24.47%

15.04%

PAT Growth

-622.67%

371.43%

-118.58%

-53.69%

-2.79%

32.11%

45.04%

-58.93%

450.0%

56.76%

Unadjusted EPS

-3.96

0.58

-0.21

1.14

2.46

2.54

1.92

1.32

3.22

0.59

0.37

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 15.05 14.48 15.29 13.57 11.28 9.04 7.14 5.97 3.07 2.49 Share Capital 9.91 4.98 4.98 4.98 4.98 4.98 4.98 4.98 4.98 4.98 Total Reserves 5.14 9.50 10.31 8.60 6.31 4.06 2.16 0.99 -1.92 -2.49 Non-Current Liabilities 8.17 10.19 9.87 0.63 0.47 0.09 0.06 0.10 0.04 0.40 Secured Loans 6.26 8.20 8.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.42 Long Term Provisions 0.08 0.30 0.19 0.00 0.00 0.04 0.00 0.03 0.00 0.00 Current Liabilities 2.97 4.43 2.74 2.80 1.60 1.58 1.13 3.46 5.63 0.85 Trade Payables 0.43 0.30 0.46 0.07 0.13 0.24 0.42 0.59 0.39 0.41 Other Current Liabilities 0.36 1.66 1.02 1.64 0.31 0.51 0.20 0.46 3.13 0.00 Short Term Borrowings 2.07 1.98 0.96 0.00 0.00 0.83 0.36 2.26 2.11 0.00 Short Term Provisions 0.10 0.48 0.30 1.09 1.16 0.00 0.14 0.14 0.00 0.44 Total Liabilities 26.19 29.10 27.90 17.00 13.35 10.71 8.33 9.53 8.74 3.74 Net Block 21.59 23.69 21.38 7.52 8.14 4.55 5.22 5.94 4.64 0.08 Gross Block 29.73 30.32 26.28 11.97 11.89 8.34 7.93 7.45 5.10 0.13 Accumulated Depreciation 8.15 6.63 4.90 4.46 3.75 3.79 2.71 1.51 0.46 0.05 Non Current Assets 22.08 25.26 22.80 7.58 8.20 9.23 5.72 6.08 5.34 1.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 4.58 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.91 Long Term Loans & Adv. 0.49 0.39 0.25 0.06 0.06 0.11 0.50 0.14 0.70 0.00 Other Non Current Assets 0.00 1.18 1.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.11 3.84 5.10 9.42 5.15 1.49 2.62 3.45 3.40 2.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.15 0.00 0.08 0.05 0.00 0.00 Sundry Debtors 1.11 2.35 2.62 3.32 2.17 0.54 0.57 1.32 2.37 -0.01 Cash & Bank 2.10 0.30 1.72 4.41 0.12 0.20 1.23 1.87 0.92 1.46 Other Current Assets 0.90 0.34 0.06 0.05 2.70 0.75 0.70 0.17 0.11 1.28 Short Term Loans & Adv. 0.84 0.84 0.70 1.64 1.22 0.69 0.61 0.03 0.02 1.28 Net Current Assets 1.14 -0.59 2.36 6.62 3.55 -0.10 1.49 -0.01 -2.24 1.89 Total Assets 26.19 29.10 27.90 17.00 13.35 10.72 8.34 9.53 8.74 3.74

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

15.05

14.48

15.29

13.57

11.28

9.04

7.14

5.97

3.07

2.49

Share Capital

9.91

4.98

Total Reserves

5.14

9.50

10.31

8.60

6.31

4.06

2.16

0.99

-1.92

-2.49

Non-Current Liabilities

8.17

10.19

9.87

0.63

0.47

0.09

0.06

0.10

0.04

0.40

Secured Loans

6.26

8.20

8.60

0.00

Unsecured Loans

0.00

0.42

Long Term Provisions

0.08

0.30

0.19

0.00

0.04

0.00

0.03

0.00

Current Liabilities

2.97

4.43

2.74

2.80

1.60

1.58

1.13

3.46

5.63

0.85

Trade Payables

0.43

0.30

0.46

0.07

0.13

0.24

0.42

0.59

0.39

0.41

Other Current Liabilities

0.36

1.66

1.02

1.64

0.31

0.51

0.20

0.46

3.13

0.00

Short Term Borrowings

2.07

1.98

0.96

0.00

0.83

0.36

2.26

2.11

0.00

Short Term Provisions

0.10

0.48

0.30

1.09

1.16

0.00

0.14

0.00

0.44

Total Liabilities

26.19

29.10

27.90

17.00

13.35

10.71

8.33

9.53

8.74

3.74

Net Block

21.59

23.69

21.38

7.52

8.14

4.55

5.22

5.94

4.64

0.08

Gross Block

29.73

30.32

26.28

11.97

11.89

8.34

7.93

7.45

5.10

0.13

Accumulated Depreciation

8.15

6.63

4.90

4.46

3.75

3.79

2.71

1.51

0.46

0.05

Non Current Assets

22.08

25.26

22.80

7.58

8.20

9.23

5.72

6.08

5.34

1.00

Capital Work in Progress

0.00

4.58

0.00

Non Current Investment

0.00

0.91

Long Term Loans & Adv.

0.49

0.39

0.25

0.06

0.11

0.50

0.14

0.70

0.00

Other Non Current Assets

0.00

1.18

0.00

Current Assets

4.11

3.84

5.10

9.42

5.15

1.49

2.62

3.45

3.40

2.74

Current Investments

0.00

0.05

0.00

Inventories

0.00

0.15

0.00

0.08

0.05

0.00

Sundry Debtors

1.11

2.35

2.62

3.32

2.17

0.54

0.57

1.32

2.37

-0.01

Cash & Bank

2.10

0.30

1.72

4.41

0.12

0.20

1.23

1.87

0.92

1.46

Other Current Assets

0.90

0.34

0.06

0.05

2.70

0.75

0.70

0.17

0.11

1.28

Short Term Loans & Adv.

0.84

0.70

1.64

1.22

0.69

0.61

0.03

0.02

1.28

Net Current Assets

1.14

-0.59

2.36

6.62

3.55

-0.10

1.49

-0.01

-2.24

1.89

Total Assets

26.19

29.10

27.90

17.00

13.35

10.72

8.34

9.53

8.74

3.74

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 3.42 3.60 2.33 4.66 5.23 3.00 2.24 3.27 1.75 0.04 PBT 0.70 0.71 1.63 3.69 3.43 2.92 1.91 4.56 0.84 0.43 Adjustment 2.83 2.87 1.60 0.73 0.88 0.68 1.19 1.12 0.41 -0.06 Changes in Working Capital 0.36 0.48 -0.41 1.57 1.53 0.00 0.12 -1.62 0.51 -0.34 Cash after chg. in Working capital 3.89 4.06 2.82 5.99 5.84 3.60 3.22 4.06 1.75 0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.47 -0.47 -0.48 -1.34 -0.62 -0.60 -0.98 -0.78 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.33 -4.08 -14.21 -0.11 -4.33 -4.52 -0.90 -2.29 -4.00 1.35 Net Fixed Assets 0.59 -4.04 -14.31 -0.08 1.03 -4.99 -0.48 -2.35 -4.97 2.04 Net Investments 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -0.05 0.91 1.33 Others 0.74 -0.04 0.10 -0.03 -5.36 0.42 -0.42 0.11 0.06 -2.02 Cash from Financing Activity -2.95 -0.94 9.19 -0.26 -0.98 0.49 -1.98 -0.03 1.75 -0.20 Net Cash Inflow / Outflow 1.80 -1.42 -2.68 4.29 -0.08 -1.02 -0.64 0.95 -0.50 1.19 Opening Cash & Equivalents 0.30 1.72 4.41 0.12 0.20 1.23 1.87 0.92 1.41 0.22 Closing Cash & Equivalent 2.10 0.30 1.72 4.41 0.12 0.20 1.23 1.87 0.92 1.41

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

3.42

3.60

2.33

4.66

5.23

3.00

2.24

3.27

1.75

0.04

PBT

0.70

0.71

1.63

3.69

3.43

2.92

1.91

4.56

0.84

0.43

Adjustment

2.83

2.87

1.60

0.73

0.88

0.68

1.19

1.12

0.41

-0.06

Changes in Working Capital

0.36

0.48

-0.41

1.57

1.53

0.00

0.12

-1.62

0.51

-0.34

Cash after chg. in Working capital

3.89

4.06

2.82

5.99

5.84

3.60

3.22

4.06

1.75

0.04

Interest Paid

0.00

Tax Paid

-0.47

-0.48

-1.34

-0.62

-0.60

-0.98

-0.78

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

1.33

-4.08

-14.21

-0.11

-4.33

-4.52

-0.90

-2.29

-4.00

1.35

Net Fixed Assets

0.59

-4.04

-14.31

-0.08

1.03

-4.99

-0.48

-2.35

-4.97

2.04

Net Investments

0.00

0.05

0.00

-0.05

0.91

1.33

Others

0.74

-0.04

0.10

-0.03

-5.36

0.42

-0.42

0.11

0.06

-2.02

Cash from Financing Activity

-2.95

-0.94

9.19

-0.26

-0.98

0.49

-1.98

-0.03

1.75

-0.20

Net Cash Inflow / Outflow

1.80

-1.42

-2.68

4.29

-0.08

-1.02

-0.64

0.95

-0.50

1.19

Opening Cash & Equivalents

0.30

1.72

4.41

0.12

0.20

1.23

1.87

0.92

1.41

0.22

Closing Cash & Equivalent

2.10

0.30

1.72

4.41

0.12

0.20

1.23

1.87

0.92

1.41

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 15.21 14.64 15.46 13.72 11.40 9.12 7.19 6.01 3.08 2.50 ROA 2.05% -0.75% 5.03% 16.07% 20.85% 19.98% 14.70% 34.95% 9.25% 10.24% ROE 3.85% -1.44% 7.86% 19.70% 24.81% 23.66% 20.18% 71.06% 20.77% 15.94% ROCE 7.50% 6.80% 10.22% 29.73% 38.98% 33.41% 25.80% 72.31% 23.32% 15.51% Fixed Asset Turnover 0.31 0.32 0.35 0.82 0.92 0.81 0.74 1.35 0.90 2.13 Receivable days 68.37 99.67 160.39 102.54 53.29 30.67 60.90 79.35 182.08 16.96 Inventory Days 0.00 0.00 0.00 0.00 5.99 0.00 4.32 2.29 0.00 0.00 Payable days 21.37 19.94 22.84 6.49 14.37 36.83 54.44 53.80 112.59 142.75 Cash Conversion Cycle 47.00 79.73 137.55 96.05 44.91 -6.16 10.77 27.85 69.49 -125.79 Total Debt/Equity 0.55 0.70 0.62 0.00 0.00 0.09 0.05 0.38 0.69 0.17 Interest Cover 1.64 1.72 5.94 1172.68 26.92 108.09 23.51 19.99 8.87 98.30

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

15.21

14.64

15.46

13.72

11.40

9.12

7.19

6.01

3.08

2.50

ROA

2.05%

-0.75%

5.03%

16.07%

20.85%

19.98%

14.70%

34.95%

9.25%

10.24%

ROE

3.85%

-1.44%

7.86%

19.70%

24.81%

23.66%

20.18%

71.06%

20.77%

15.94%

ROCE

7.50%

6.80%

10.22%

29.73%

38.98%

33.41%

25.80%

72.31%

23.32%

15.51%

Fixed Asset Turnover

0.31

0.32

0.35

0.82

0.92

0.81

0.74

1.35

0.90

2.13

Receivable days

68.37

99.67

160.39

102.54

53.29

30.67

60.90

79.35

182.08

16.96

Inventory Days

0.00

5.99

0.00

4.32

2.29

0.00

Payable days

21.37

19.94

22.84

6.49

14.37

36.83

54.44

53.80

112.59

142.75

Cash Conversion Cycle

47.00

79.73

137.55

96.05

44.91

-6.16

10.77

27.85

69.49

-125.79

Total Debt/Equity

0.55

0.70

0.62

0.00

0.09

0.05

0.38

0.69

0.17

Interest Cover

1.64

1.72

5.94

1172.68

26.92

108.09

23.51

19.99

8.87

98.30

Duke Offshore Ltd.

Oil Exploration

BSE: 531471 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Duke Offshore Ltd.

Oil Exploration

BSE: 531471 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update