Nifty
Sensex
:
:
13817.55
46874.36
-149.95 (-1.07%)
-535.57 (-1.13%)

Textile - Inner and Confort Wear

Rating :
70/99  (View)

BSE: 541403 | NSE: DOLLAR

230.20
12.50 (5.74%)
28-Jan-2021 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  217.50
  •  235.00
  •  214.15
  •  217.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  145049
  •  333.90
  •  255.50
  •  96.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,234.43
  • 17.84
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,438.51
  • 0.78%
  • 2.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.91%
  • 0.00%
  • 12.88%
  • FII
  • DII
  • Others
  • 0%
  • 3.87%
  • 10.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.35
  • 3.36
  • 1.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.60
  • 9.68
  • -3.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.54
  • 17.67
  • -2.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
258.45
243.25
6.25%
160.00
233.60
-31.51%
237.67
297.80
-20.19%
254.81
244.53
4.20%
Expenses
223.31
219.95
1.53%
131.34
206.63
-36.44%
216.68
263.40
-17.74%
221.49
207.72
6.63%
EBITDA
35.14
23.30
50.82%
28.65
26.97
6.23%
20.99
34.40
-38.98%
33.32
36.81
-9.48%
EBIDTM
13.60%
9.58%
17.91%
11.55%
8.83%
11.55%
13.08%
15.05%
Other Income
0.53
0.52
1.92%
0.18
0.34
-47.06%
3.23
0.70
361.43%
0.62
1.10
-43.64%
Interest
2.26
3.76
-39.89%
3.45
4.17
-17.27%
3.68
4.89
-24.74%
3.69
3.89
-5.14%
Depreciation
3.48
3.69
-5.69%
3.34
3.19
4.70%
3.70
2.67
38.58%
3.63
3.09
17.48%
PBT
29.93
16.37
82.83%
22.04
19.96
10.42%
16.84
27.54
-38.85%
26.62
30.92
-13.91%
Tax
7.56
2.71
178.97%
5.60
7.07
-20.79%
3.52
4.98
-29.32%
7.04
11.56
-39.10%
PAT
22.37
13.66
63.76%
16.44
12.90
27.44%
13.32
22.56
-40.96%
19.58
19.36
1.14%
PATM
8.65%
5.61%
10.28%
5.52%
5.60%
7.58%
7.68%
7.92%
EPS
3.88
2.35
65.11%
2.85
2.30
23.91%
2.15
3.86
-44.30%
3.32
3.35
-0.90%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
910.93
969.32
1,028.76
925.55
Net Sales Growth
-10.62%
-5.78%
11.15%
 
Cost Of Goods Sold
405.12
448.47
433.54
405.93
Gross Profit
505.81
520.85
595.22
519.62
GP Margin
55.53%
53.73%
57.86%
56.14%
Total Expenditure
792.82
863.66
892.36
801.19
Power & Fuel Cost
-
15.49
15.50
11.00
% Of Sales
-
1.60%
1.51%
1.19%
Employee Cost
-
38.59
30.25
26.42
% Of Sales
-
3.98%
2.94%
2.85%
Manufacturing Exp.
-
192.95
219.32
197.98
% Of Sales
-
19.91%
21.32%
21.39%
General & Admin Exp.
-
16.46
15.65
10.99
% Of Sales
-
1.70%
1.52%
1.19%
Selling & Distn. Exp.
-
145.61
172.61
145.22
% Of Sales
-
15.02%
16.78%
15.69%
Miscellaneous Exp.
-
6.10
5.50
3.65
% Of Sales
-
0.63%
0.53%
0.39%
EBITDA
118.10
105.66
136.40
124.36
EBITDA Margin
12.96%
10.90%
13.26%
13.44%
Other Income
4.56
4.71
2.21
2.01
Interest
13.08
16.37
16.48
18.39
Depreciation
14.15
14.21
11.10
12.17
PBT
95.43
79.79
111.04
95.81
Tax
23.72
20.34
35.78
31.79
Tax Rate
24.86%
25.49%
32.22%
33.18%
PAT
71.71
59.45
75.25
64.02
PAT before Minority Interest
71.71
59.45
75.25
64.02
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
7.87%
6.13%
7.31%
6.92%
PAT Growth
4.72%
-21.00%
17.54%
 
Unadjusted EPS
12.65
10.49
13.27
11.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
460.83
415.68
352.36
Share Capital
11.34
11.34
11.34
Total Reserves
449.49
404.34
341.02
Non-Current Liabilities
32.92
44.55
47.66
Secured Loans
3.31
3.49
2.51
Unsecured Loans
0.00
0.00
42.47
Long Term Provisions
25.51
40.98
2.22
Current Liabilities
346.19
385.31
300.15
Trade Payables
120.34
147.49
112.72
Other Current Liabilities
20.78
30.14
28.53
Short Term Borrowings
204.99
207.67
124.98
Short Term Provisions
0.07
0.02
33.92
Total Liabilities
839.94
845.54
700.17
Net Block
74.32
70.20
68.41
Gross Block
126.29
108.02
95.24
Accumulated Depreciation
51.96
37.82
26.84
Non Current Assets
124.94
119.89
75.51
Capital Work in Progress
14.05
2.03
2.13
Non Current Investment
6.50
5.84
3.37
Long Term Loans & Adv.
30.00
41.78
1.44
Other Non Current Assets
0.06
0.04
0.16
Current Assets
715.00
725.66
624.67
Current Investments
0.00
0.00
0.00
Inventories
304.97
324.57
282.90
Sundry Debtors
360.09
347.62
271.71
Cash & Bank
6.19
21.53
19.61
Other Current Assets
43.75
5.85
4.47
Short Term Loans & Adv.
34.76
26.09
45.98
Net Current Assets
368.81
340.34
324.51
Total Assets
839.94
845.55
700.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
52.87
0.84
-31.08
PBT
77.68
109.40
95.43
Adjustment
33.58
28.39
31.03
Changes in Working Capital
-33.78
-92.43
-121.60
Cash after chg. in Working capital
77.48
45.36
4.86
Interest Paid
0.00
0.00
0.00
Tax Paid
-24.61
-44.53
-35.94
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-25.12
-15.84
-10.77
Net Fixed Assets
-30.29
-12.68
Net Investments
-2.77
-4.10
Others
7.94
0.94
Cash from Financing Activity
-42.59
16.38
51.20
Net Cash Inflow / Outflow
-14.84
1.38
9.35
Opening Cash & Equivalents
20.73
19.36
10.01
Closing Cash & Equivalent
5.89
20.73
19.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
81.25
73.29
62.13
ROA
7.05%
9.74%
9.14%
ROE
13.57%
19.60%
18.17%
ROCE
14.68%
21.70%
21.29%
Fixed Asset Turnover
8.27
10.12
9.72
Receivable days
133.25
109.87
107.15
Inventory Days
118.53
107.76
111.56
Payable days
58.37
51.41
49.82
Cash Conversion Cycle
193.41
166.22
168.90
Total Debt/Equity
0.46
0.54
0.52
Interest Cover
5.87
7.74
6.21

Annual Reports:


News Update


  • Dollar Industries - Quarterly Results
    8th Nov 2020, 17:55 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.