Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Consumer Durables - Domestic Appliances

Rating :
82/99  (View)

BSE: 540699 | NSE: DIXON

15270.75
-44.95 (-0.29%)
19-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15499.00
  •  15600.00
  •  15182.00
  •  15315.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  87671
  •  13388.02
  •  16786.00
  •  2990.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,911.71
  • 166.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,921.00
  • 0.03%
  • 30.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.06%
  • 0.80%
  • 9.76%
  • FII
  • DII
  • Others
  • 20.31%
  • 14.18%
  • 19.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.27
  • 25.95
  • 15.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.38
  • 32.47
  • 15.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.09
  • 34.50
  • 25.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 46.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,638.74
1,401.98
16.89%
516.94
1,146.92
-54.93%
857.41
858.82
-0.16%
993.81
793.97
25.17%
Expenses
1,549.35
1,338.92
15.72%
500.05
1,094.34
-54.31%
801.53
821.32
-2.41%
942.28
754.95
24.81%
EBITDA
89.39
63.06
41.75%
16.89
52.58
-67.88%
55.88
37.50
49.01%
51.53
39.02
32.06%
EBIDTM
5.45%
4.50%
3.27%
4.58%
14.01%
4.37%
5.19%
4.91%
Other Income
0.25
2.83
-91.17%
0.21
0.57
-63.16%
-0.03
1.88
-
1.83
0.58
215.52%
Interest
6.91
9.37
-26.25%
5.69
9.85
-42.23%
7.68
8.80
-12.73%
8.06
6.50
24.00%
Depreciation
10.92
8.17
33.66%
9.25
7.61
21.55%
10.91
6.17
76.82%
9.84
5.88
67.35%
PBT
71.81
48.35
48.52%
2.16
35.69
-93.95%
37.26
24.41
52.64%
35.46
27.22
30.27%
Tax
19.45
5.31
266.29%
0.56
12.11
-95.38%
9.68
7.88
22.84%
9.16
9.58
-4.38%
PAT
52.36
43.04
21.65%
1.60
23.58
-93.21%
27.58
16.53
66.85%
26.30
17.64
49.09%
PATM
3.20%
3.07%
0.31%
2.06%
7.11%
1.92%
2.65%
2.22%
EPS
45.26
37.99
19.14%
1.38
20.81
-93.37%
28.29
14.59
93.90%
22.73
15.57
45.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
4,006.90
4,400.12
2,984.45
2,841.63
2,457.03
1,388.26
1,201.34
1,093.72
Net Sales Growth
-4.64%
47.43%
5.03%
15.65%
76.99%
15.56%
9.84%
 
Cost Of Goods Sold
7,410.37
3,860.20
2,609.27
2,510.27
2,180.17
1,212.31
1,084.41
996.36
Gross Profit
-3,403.47
539.91
375.18
331.36
276.85
175.96
116.94
97.36
GP Margin
-84.94%
12.27%
12.57%
11.66%
11.27%
12.67%
9.73%
8.90%
Total Expenditure
3,793.21
4,172.58
2,848.30
2,728.94
2,365.79
1,332.48
1,169.57
1,068.27
Power & Fuel Cost
-
22.20
18.38
14.47
10.97
8.68
6.83
6.18
% Of Sales
-
0.50%
0.62%
0.51%
0.45%
0.63%
0.57%
0.57%
Employee Cost
-
117.96
83.87
72.75
63.91
54.89
36.85
32.23
% Of Sales
-
2.68%
2.81%
2.56%
2.60%
3.95%
3.07%
2.95%
Manufacturing Exp.
-
119.35
82.80
75.42
70.70
20.74
15.59
21.76
% Of Sales
-
2.71%
2.77%
2.65%
2.88%
1.49%
1.30%
1.99%
General & Admin Exp.
-
8.07
17.52
29.55
10.92
5.66
3.91
6.50
% Of Sales
-
0.18%
0.59%
1.04%
0.44%
0.41%
0.33%
0.59%
Selling & Distn. Exp.
-
14.90
14.90
10.51
14.93
3.03
1.37
2.46
% Of Sales
-
0.34%
0.50%
0.37%
0.61%
0.22%
0.11%
0.22%
Miscellaneous Exp.
-
29.88
21.55
15.97
14.18
27.17
20.62
2.78
% Of Sales
-
0.68%
0.72%
0.56%
0.58%
1.96%
1.72%
0.25%
EBITDA
213.69
227.54
136.15
112.69
91.24
55.78
31.77
25.45
EBITDA Margin
5.33%
5.17%
4.56%
3.97%
3.71%
4.02%
2.64%
2.33%
Other Income
2.26
5.20
5.63
4.17
1.41
2.81
2.93
8.32
Interest
28.34
39.44
26.32
13.45
15.54
12.09
10.33
11.23
Depreciation
40.92
36.53
21.65
15.18
10.71
8.44
6.90
5.34
PBT
146.69
156.77
93.81
88.23
66.39
38.07
17.47
17.20
Tax
38.85
36.27
30.45
27.33
18.82
7.90
5.27
3.73
Tax Rate
26.48%
23.14%
32.46%
30.98%
28.35%
22.39%
30.17%
21.69%
PAT
107.84
120.50
63.36
60.90
47.57
27.38
11.30
12.50
PAT before Minority Interest
107.84
120.50
63.36
60.90
47.57
27.38
12.20
13.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.90
-0.97
PAT Margin
2.69%
2.74%
2.12%
2.14%
1.94%
1.97%
0.94%
1.14%
PAT Growth
6.99%
90.18%
4.04%
28.02%
73.74%
142.30%
-9.60%
 
Unadjusted EPS
92.17
102.99
54.15
52.05
40.66
23.40
9.66
10.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
541.33
378.22
314.97
197.07
Share Capital
11.57
11.33
11.33
10.99
Total Reserves
525.50
364.25
303.65
186.08
Non-Current Liabilities
121.64
183.58
15.70
12.81
Secured Loans
11.02
6.06
7.92
9.81
Unsecured Loans
0.00
0.08
0.08
0.08
Long Term Provisions
6.50
4.63
3.62
3.17
Current Liabilities
1,033.99
929.05
634.87
578.55
Trade Payables
939.06
739.68
514.74
503.01
Other Current Liabilities
17.57
50.12
79.88
23.72
Short Term Borrowings
71.80
129.94
32.64
33.06
Short Term Provisions
5.55
9.30
7.61
18.76
Total Liabilities
1,696.96
1,490.85
965.54
788.43
Net Block
414.08
240.94
179.05
136.56
Gross Block
502.89
288.36
205.10
147.20
Accumulated Depreciation
85.77
46.79
25.41
10.57
Non Current Assets
450.78
421.47
211.30
150.73
Capital Work in Progress
9.55
18.77
15.94
1.96
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
27.15
161.76
16.31
12.21
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
1,246.18
1,069.38
754.24
637.69
Current Investments
0.00
7.61
11.12
0.00
Inventories
497.84
408.36
322.34
282.20
Sundry Debtors
515.12
516.74
298.50
280.21
Cash & Bank
100.16
36.72
44.12
15.33
Other Current Assets
133.06
20.30
3.20
1.26
Short Term Loans & Adv.
103.21
79.64
74.96
58.69
Net Current Assets
212.19
140.32
119.37
59.14
Total Assets
1,696.96
1,490.85
965.54
788.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
237.34
-3.06
67.88
52.88
PBT
156.77
93.81
88.23
66.39
Adjustment
81.19
48.90
26.91
25.61
Changes in Working Capital
42.33
-127.51
-27.17
-23.65
Cash after chg. in Working capital
280.28
15.20
87.98
68.34
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-42.94
-18.27
-20.10
-15.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-99.31
-63.79
-99.72
-43.42
Net Fixed Assets
-168.05
-61.57
-68.23
Net Investments
-27.01
-4.75
-4.20
Others
95.75
2.53
-27.29
Cash from Financing Activity
-57.36
68.62
41.79
-8.42
Net Cash Inflow / Outflow
80.67
1.76
9.95
1.04
Opening Cash & Equivalents
14.43
12.67
2.71
1.68
Closing Cash & Equivalent
95.66
14.43
12.67
2.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
464.18
331.63
278.12
179.39
378.88
305.69
272.17
ROA
7.56%
5.16%
6.94%
7.93%
7.47%
4.01%
4.69%
ROE
26.41%
18.35%
23.79%
30.24%
25.78%
13.61%
15.95%
ROCE
34.20%
27.33%
33.70%
37.37%
25.65%
15.76%
15.97%
Fixed Asset Turnover
11.12
12.10
16.20
15.89
9.36
9.71
9.53
Receivable days
42.80
49.85
37.01
26.95
18.66
15.35
15.41
Inventory Days
37.59
44.68
38.67
30.56
32.29
30.87
30.43
Payable days
73.17
81.88
67.72
53.23
43.22
32.57
29.28
Cash Conversion Cycle
7.21
12.66
7.96
4.29
7.73
13.65
16.56
Total Debt/Equity
0.16
0.38
0.14
0.24
0.66
0.84
1.11
Interest Cover
4.97
4.56
7.56
5.27
3.92
2.69
2.53

Annual Reports:


News Update


  • Dixon Technologies enters into agreement with boAt
    7th Jan 2021, 09:12 AM

    The said manufacturing will take place from the company's manufacturing facility located at Naida, Uttar Pradesh

    Read More
  • Dixon Technologies’ arm signs agreement with Motorola
    28th Dec 2020, 11:29 AM

    The Products will be manufactured at Padget's manufacturing facility situated at Noida, Uttar Pradesh

    Read More
  • ICRA revises Dixon Technologies’ long term rating
    24th Nov 2020, 15:22 PM

    Short term rating and Commercial Paper has re-affirmed to A1+

    Read More
  • Dixon Technologies - Quarterly Results
    30th Oct 2020, 14:17 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.