PBT
9.94
6.82
7.45
14.69
15.35
14.53
15.16
10.89
11.28
7.86
Adjustment
2.07
1.15
0.10
0.81
0.50
0.91
0.93
11.10
1.42
1.23
Changes in Working Capital
-27.12
11.29
-2.82
-17.60
1.56
3.98
-0.36
-9.41
-5.32
-11.99
Cash after chg. in Working capital
-15.11
19.26
4.73
-2.11
17.40
19.41
15.73
12.58
7.38
-2.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.32
-2.01
-2.22
-6.10
-5.29
-5.34
-5.27
-3.24
-3.58
-4.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00