Divyashakti Granites Live BSE/NSE | Divyashakti Granites Fundamenta data | Divyashakti Granites Balance sheet | Divyashakti Granites Quarterly Results | Divyashakti Granites Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

48.98
11.18
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37.06
3.14%
0.44

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.52
-2.51
-4.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.43
-14.81
-3.11

PAT CAGR (%)

10 Years
5 Years
3 Years

1.23
-5.93
15.72

P:E (Median)

8 Years
5 Years
3 Years

10.00
11.58
12.21

P:BV (Average)

8 Years
5 Years
3 Years

0.36
0.36
0.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.42
4.66
5.05

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 14.88 19.13 -22.22% 9.61 15.38 -37.52% 16.53 12.71 30.06% 9.08 7.65 18.69%
Expenses 10.59 15.63 -32.25% 7.60 12.42 -38.81% 16.74 11.40 46.84% 10.29 8.72 18.00%
EBITDA 4.29 3.50 22.57% 2.01 2.96 -32.09% -0.21 1.31 - -1.21 -1.07 -
EBIDTM 28.83% 18.30% 20.92% 19.25% -1.27% 10.31% -13.33% -13.99%
Other Income 0.16 2.08 -92.31% 0.34 0.02 1,600.00% 4.34 0.16 2,612.50% 0.87 0.19 357.89%
Interest 0.02 0.04 -50.00% 0.02 0.04 -50.00% 0.04 0.00 0.00 0.04 0.05 -20.00%
Depreciation 0.58 0.58 0.00% 0.57 0.51 11.76% 0.57 0.54 5.56% 0.58 0.54 7.41%
PBT 2.19 4.96 -55.85% 1.76 2.43 -27.57% 3.52 0.24 1,366.67% -0.96 -1.47 -
Tax 0.65 0.87 -25.29% 0.31 0.44 -29.55% 0.47 -0.12 - 0.70 0.07 900.00%
PAT 1.54 4.09 -62.35% 1.45 1.99 -27.14% 3.05 0.36 747.22% -1.66 -1.54 -
PATM 10.35% 21.38% 15.09% 12.94% 18.45% 2.83% -18.28% -20.13%
EPS 1.50 3.97 -62.22% 1.41 1.93 -26.94% 2.96 0.35 745.71% -1.61 -1.50 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 50.10 60.13 33.40 68.58 108.34 68.28 62.96 60.78 50.91 46.12 35.15 Net Sales Growth -8.69% 80.03% -51.30% -36.70% 58.67% 8.45% 3.59% 19.39% 10.39% 31.21% Cost Of Goods Sold 33.22 34.46 14.42 51.16 74.78 37.89 33.29 26.50 22.92 20.64 13.95 Gross Profit 16.88 25.66 18.98 17.43 33.56 30.39 29.67 34.28 27.98 25.48 21.20 GP Margin 33.69% 42.67% 56.83% 25.42% 30.98% 44.51% 47.13% 56.40% 54.96% 55.25% 60.31% Total Expenditure 45.22 55.16 29.54 62.76 93.37 57.20 54.29 50.70 43.71 39.37 26.46 Power & Fuel Cost - 2.01 1.15 0.84 1.97 2.41 2.79 2.88 2.77 1.63 1.12 % Of Sales - 3.34% 3.44% 1.22% 1.82% 3.53% 4.43% 4.74% 5.44% 3.53% 3.19% Employee Cost - 3.60 2.80 2.30 2.09 2.02 1.72 1.44 1.36 1.23 0.96 % Of Sales - 5.99% 8.38% 3.35% 1.93% 2.96% 2.73% 2.37% 2.67% 2.67% 2.73% Manufacturing Exp. - 10.39 6.66 4.71 9.29 10.11 12.74 15.37 12.78 11.05 7.49 % Of Sales - 17.28% 19.94% 6.87% 8.57% 14.81% 20.24% 25.29% 25.10% 23.96% 21.31% General & Admin Exp. - 1.49 1.70 1.11 1.30 1.39 1.03 1.09 1.34 1.03 0.89 % Of Sales - 2.48% 5.09% 1.62% 1.20% 2.04% 1.64% 1.79% 2.63% 2.23% 2.53% Selling & Distn. Exp. - 2.82 1.72 1.47 2.75 2.79 2.21 2.20 1.90 1.69 1.38 % Of Sales - 4.69% 5.15% 2.14% 2.54% 4.09% 3.51% 3.62% 3.73% 3.66% 3.93% Miscellaneous Exp. - 0.39 1.09 1.18 1.19 0.60 0.52 1.23 0.64 2.10 1.38 % Of Sales - 0.65% 3.26% 1.72% 1.10% 0.88% 0.83% 2.02% 1.26% 4.55% 1.93% EBITDA 4.88 4.97 3.86 5.82 14.97 11.08 8.67 10.08 7.20 6.75 8.69 EBITDA Margin 9.74% 8.27% 11.56% 8.49% 13.82% 16.23% 13.77% 16.58% 14.14% 14.64% 24.72% Other Income 5.71 7.38 4.70 2.40 0.91 5.42 6.97 6.21 4.81 6.06 0.94 Interest 0.12 0.17 0.16 0.12 0.17 0.05 0.07 0.09 0.10 0.10 0.08 Depreciation 2.30 2.23 1.59 0.65 1.13 1.10 1.05 1.03 1.01 1.44 1.69 PBT 6.51 9.94 6.82 7.45 14.59 15.35 14.53 15.16 10.89 11.28 7.86 Tax 2.13 2.47 1.67 2.63 5.21 5.21 5.18 5.27 5.76 3.96 1.25 Tax Rate 32.72% 24.85% 24.49% 35.30% 35.47% 33.94% 35.65% 34.76% 26.99% 35.11% 15.90% PAT 4.38 7.47 5.15 4.82 9.48 10.14 9.35 9.89 15.58 7.32 6.61 PAT before Minority Interest 4.38 7.47 5.15 4.82 9.48 10.14 9.35 9.89 15.58 7.32 6.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.74% 12.42% 15.42% 7.03% 8.75% 14.85% 14.85% 16.27% 30.60% 15.87% 18.81% PAT Growth -10.61% 45.05% 6.85% -49.16% -6.51% 8.45% -5.46% -36.52% 112.84% 10.74% Unadjusted EPS 4.25 7.25 5.00 4.68 9.20 9.84 9.08 9.60 15.13 7.11 6.42

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

50.10

60.13

33.40

68.58

108.34

68.28

62.96

60.78

50.91

46.12

35.15

Net Sales Growth

-8.69%

80.03%

-51.30%

-36.70%

58.67%

8.45%

3.59%

19.39%

10.39%

31.21%

Cost Of Goods Sold

33.22

34.46

14.42

51.16

74.78

37.89

33.29

26.50

22.92

20.64

13.95

Gross Profit

16.88

25.66

18.98

17.43

33.56

30.39

29.67

34.28

27.98

25.48

21.20

GP Margin

33.69%

42.67%

56.83%

25.42%

30.98%

44.51%

47.13%

56.40%

54.96%

55.25%

60.31%

Total Expenditure

45.22

55.16

29.54

62.76

93.37

57.20

54.29

50.70

43.71

39.37

26.46

Power & Fuel Cost

2.01

1.15

0.84

1.97

2.41

2.79

2.88

2.77

1.63

1.12

% Of Sales

3.34%

3.44%

1.22%

1.82%

3.53%

4.43%

4.74%

5.44%

3.53%

3.19%

Employee Cost

3.60

2.80

2.30

2.09

2.02

1.72

1.44

1.36

1.23

0.96

% Of Sales

5.99%

8.38%

3.35%

1.93%

2.96%

2.73%

2.37%

2.67%

2.73%

Manufacturing Exp.

10.39

6.66

4.71

9.29

10.11

12.74

15.37

12.78

11.05

7.49

% Of Sales

17.28%

19.94%

6.87%

8.57%

14.81%

20.24%

25.29%

25.10%

23.96%

21.31%

General & Admin Exp.

1.49

1.70

1.11

1.30

1.39

1.03

1.09

1.34

1.03

0.89

% Of Sales

2.48%

5.09%

1.62%

1.20%

2.04%

1.64%

1.79%

2.63%

2.23%

2.53%

Selling & Distn. Exp.

2.82

1.72

1.47

2.75

2.79

2.21

2.20

1.90

1.69

1.38

% Of Sales

4.69%

5.15%

2.14%

2.54%

4.09%

3.51%

3.62%

3.73%

3.66%

3.93%

Miscellaneous Exp.

0.39

1.09

1.18

1.19

0.60

0.52

1.23

0.64

2.10

1.38

% Of Sales

0.65%

3.26%

1.72%

1.10%

0.88%

0.83%

2.02%

1.26%

4.55%

1.93%

EBITDA

4.88

4.97

3.86

5.82

14.97

11.08

8.67

10.08

7.20

6.75

8.69

EBITDA Margin

9.74%

8.27%

11.56%

8.49%

13.82%

16.23%

13.77%

16.58%

14.14%

14.64%

24.72%

Other Income

5.71

7.38

4.70

2.40

0.91

5.42

6.97

6.21

4.81

6.06

0.94

Interest

0.12

0.17

0.16

0.12

0.17

0.05

0.07

0.09

0.10

0.08

Depreciation

2.30

2.23

1.59

0.65

1.13

1.10

1.05

1.03

1.01

1.44

1.69

PBT

6.51

9.94

6.82

7.45

14.59

15.35

14.53

15.16

10.89

11.28

7.86

Tax

2.13

2.47

1.67

2.63

5.21

5.18

5.27

5.76

3.96

1.25

Tax Rate

32.72%

24.85%

24.49%

35.30%

35.47%

33.94%

35.65%

34.76%

26.99%

35.11%

15.90%

PAT

4.38

7.47

5.15

4.82

9.48

10.14

9.35

9.89

15.58

7.32

6.61

PAT before Minority Interest

4.38

7.47

5.15

4.82

9.48

10.14

9.35

9.89

15.58

7.32

6.61

Minority Interest

0.00

PAT Margin

8.74%

12.42%

15.42%

7.03%

8.75%

14.85%

16.27%

30.60%

15.87%

18.81%

PAT Growth

-10.61%

45.05%

6.85%

-49.16%

-6.51%

8.45%

-5.46%

-36.52%

112.84%

10.74%

Unadjusted EPS

4.25

7.25

5.00

4.68

9.20

9.84

9.08

9.60

15.13

7.11

6.42

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 107.18 101.61 98.36 95.39 85.74 77.46 69.96 61.88 48.11 42.52 Share Capital 10.27 10.27 10.27 10.27 10.27 10.27 10.30 10.30 10.30 10.23 Total Reserves 96.91 91.34 88.09 85.12 75.48 67.19 59.66 51.58 37.81 32.29 Non-Current Liabilities 1.91 1.81 1.13 0.74 0.76 0.93 0.74 0.87 0.99 1.43 Secured Loans 0.05 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.20 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 17.85 26.25 21.35 12.21 25.29 23.35 25.77 13.21 23.20 26.46 Trade Payables 11.97 20.08 18.80 10.09 3.82 3.43 4.00 3.86 14.61 13.58 Other Current Liabilities 5.40 5.78 2.24 1.90 3.99 3.58 5.16 7.17 6.54 5.82 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.48 0.39 0.31 0.22 17.48 16.34 16.61 2.17 2.04 7.07 Total Liabilities 126.94 129.67 120.84 108.34 111.79 101.74 96.47 75.96 72.30 70.41 Net Block 31.67 31.43 7.40 7.96 6.32 7.42 7.36 8.39 8.46 9.89 Gross Block 58.87 56.50 30.99 30.89 28.13 28.12 27.06 27.06 26.44 26.44 Accumulated Depreciation 27.20 25.07 23.58 22.93 21.80 20.71 19.70 18.67 17.98 16.55 Non Current Assets 32.85 37.15 18.43 9.24 6.66 7.76 7.70 8.68 11.01 10.03 Capital Work in Progress 0.00 3.57 9.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.18 2.14 1.26 1.28 0.34 0.34 0.35 0.29 2.56 0.14 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 94.09 92.52 102.42 99.10 105.13 93.98 88.76 67.28 61.28 60.39 Current Investments 0.00 0.00 15.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.53 16.72 13.07 12.28 7.43 7.60 12.57 10.90 15.16 11.82 Sundry Debtors 71.26 44.63 51.42 44.40 28.22 28.31 29.95 32.08 28.19 24.78 Cash & Bank 12.06 28.98 16.48 41.13 53.57 42.73 31.26 22.59 15.60 13.51 Other Current Assets 1.22 1.97 1.98 0.46 15.90 15.34 14.98 1.70 2.34 10.27 Short Term Loans & Adv. 0.50 0.22 3.50 0.83 15.82 15.19 14.83 1.53 2.13 10.11 Net Current Assets 76.24 66.27 81.06 86.89 79.84 70.63 62.99 54.07 38.08 33.93 Total Assets 126.94 129.67 120.85 108.34 111.79 101.74 96.46 75.96 72.29 70.42

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

107.18

101.61

98.36

95.39

85.74

77.46

69.96

61.88

48.11

42.52

Share Capital

10.27

10.30

10.23

Total Reserves

96.91

91.34

88.09

85.12

75.48

67.19

59.66

51.58

37.81

32.29

Non-Current Liabilities

1.91

1.81

1.13

0.74

0.76

0.93

0.74

0.87

0.99

1.43

Secured Loans

0.05

0.14

0.00

0.03

0.20

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

17.85

26.25

21.35

12.21

25.29

23.35

25.77

13.21

23.20

26.46

Trade Payables

11.97

20.08

18.80

10.09

3.82

3.43

4.00

3.86

14.61

13.58

Other Current Liabilities

5.40

5.78

2.24

1.90

3.99

3.58

5.16

7.17

6.54

5.82

Short Term Borrowings

0.00

Short Term Provisions

0.48

0.39

0.31

0.22

17.48

16.34

16.61

2.17

2.04

7.07

Total Liabilities

126.94

129.67

120.84

108.34

111.79

101.74

96.47

75.96

72.30

70.41

Net Block

31.67

31.43

7.40

7.96

6.32

7.42

7.36

8.39

8.46

9.89

Gross Block

58.87

56.50

30.99

30.89

28.13

28.12

27.06

26.44

Accumulated Depreciation

27.20

25.07

23.58

22.93

21.80

20.71

19.70

18.67

17.98

16.55

Non Current Assets

32.85

37.15

18.43

9.24

6.66

7.76

7.70

8.68

11.01

10.03

Capital Work in Progress

0.00

3.57

9.77

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

1.18

2.14

1.26

1.28

0.34

0.35

0.29

2.56

0.14

Other Non Current Assets

0.00

Current Assets

94.09

92.52

102.42

99.10

105.13

93.98

88.76

67.28

61.28

60.39

Current Investments

0.00

15.96

0.00

Inventories

9.53

16.72

13.07

12.28

7.43

7.60

12.57

10.90

15.16

11.82

Sundry Debtors

71.26

44.63

51.42

44.40

28.22

28.31

29.95

32.08

28.19

24.78

Cash & Bank

12.06

28.98

16.48

41.13

53.57

42.73

31.26

22.59

15.60

13.51

Other Current Assets

1.22

1.97

1.98

0.46

15.90

15.34

14.98

1.70

2.34

10.27

Short Term Loans & Adv.

0.50

0.22

3.50

0.83

15.82

15.19

14.83

1.53

2.13

10.11

Net Current Assets

76.24

66.27

81.06

86.89

79.84

70.63

62.99

54.07

38.08

33.93

Total Assets

126.94

129.67

120.85

108.34

111.79

101.74

96.46

75.96

72.29

70.42

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -16.44 17.26 2.51 -8.21 12.12 14.07 10.46 9.34 3.80 -7.21 PBT 9.94 6.82 7.45 14.69 15.35 14.53 15.16 10.89 11.28 7.86 Adjustment 2.07 1.15 0.10 0.81 0.50 0.91 0.93 11.10 1.42 1.23 Changes in Working Capital -27.12 11.29 -2.82 -17.60 1.56 3.98 -0.36 -9.41 -5.32 -11.99 Cash after chg. in Working capital -15.11 19.26 4.73 -2.11 17.40 19.41 15.73 12.58 7.38 -2.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.32 -2.01 -2.22 -6.10 -5.29 -5.34 -5.27 -3.24 -3.58 -4.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.49 -4.64 -24.61 -3.43 3.84 -0.35 1.43 -1.11 0.02 -0.11 Net Fixed Assets 1.20 -19.31 -9.87 -2.76 -0.01 -1.06 0.00 -0.62 0.00 -0.52 Net Investments 0.00 15.96 -15.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.29 -1.29 1.22 -0.67 3.85 0.71 1.43 -0.49 0.02 0.41 Cash from Financing Activity -1.85 -1.72 -1.87 -1.82 -1.86 -1.72 -1.85 -1.81 -1.73 -1.79 Net Cash Inflow / Outflow -14.79 10.90 -23.97 -13.46 14.10 12.01 10.04 6.43 2.08 -9.11 Opening Cash & Equivalents 25.34 14.44 38.40 51.86 37.76 25.76 15.72 9.29 13.51 22.62 Closing Cash & Equivalent 10.54 25.34 14.44 38.40 51.86 37.76 25.76 15.72 15.60 13.51

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-16.44

17.26

2.51

-8.21

12.12

14.07

10.46

9.34

3.80

-7.21

PBT

9.94

6.82

7.45

14.69

15.35

14.53

15.16

10.89

11.28

7.86

Adjustment

2.07

1.15

0.10

0.81

0.50

0.91

0.93

11.10

1.42

1.23

Changes in Working Capital

-27.12

11.29

-2.82

-17.60

1.56

3.98

-0.36

-9.41

-5.32

-11.99

Cash after chg. in Working capital

-15.11

19.26

4.73

-2.11

17.40

19.41

15.73

12.58

7.38

-2.89

Interest Paid

0.00

Tax Paid

-1.32

-2.01

-2.22

-6.10

-5.29

-5.34

-5.27

-3.24

-3.58

-4.31

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

3.49

-4.64

-24.61

-3.43

3.84

-0.35

1.43

-1.11

0.02

-0.11

Net Fixed Assets

1.20

-19.31

-9.87

-2.76

-0.01

-1.06

0.00

-0.62

0.00

-0.52

Net Investments

0.00

15.96

-15.96

0.00

Others

2.29

-1.29

1.22

-0.67

3.85

0.71

1.43

-0.49

0.02

0.41

Cash from Financing Activity

-1.85

-1.72

-1.87

-1.82

-1.86

-1.72

-1.85

-1.81

-1.73

-1.79

Net Cash Inflow / Outflow

-14.79

10.90

-23.97

-13.46

14.10

12.01

10.04

6.43

2.08

-9.11

Opening Cash & Equivalents

25.34

14.44

38.40

51.86

37.76

25.76

15.72

9.29

13.51

22.62

Closing Cash & Equivalent

10.54

25.34

14.44

38.40

51.86

37.76

25.76

15.72

15.60

13.51

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 104.37 98.95 95.79 92.89 83.50 75.69 67.92 60.07 46.70 41.56 ROA 5.83% 4.11% 4.20% 8.61% 9.49% 9.43% 11.47% 21.02% 10.26% 9.72% ROE 7.16% 5.15% 4.97% 10.46% 12.42% 12.68% 15.00% 28.33% 16.15% 16.48% ROCE 9.67% 6.97% 7.81% 16.40% 18.87% 19.80% 23.13% 38.91% 24.96% 19.71% Fixed Asset Turnover 1.04 0.76 2.22 3.67 2.46 2.29 2.25 1.91 1.75 1.35 Receivable days 351.76 524.78 255.00 122.32 149.14 168.43 185.64 215.18 208.94 234.95 Inventory Days 79.68 162.75 67.45 33.20 39.64 58.31 70.24 93.02 106.41 92.01 Payable days 103.84 229.26 86.04 27.31 23.33 24.95 28.72 78.76 133.36 191.96 Cash Conversion Cycle 327.59 458.27 236.40 128.21 165.45 201.79 227.16 229.44 181.98 135.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest Cover 60.52 44.85 61.38 88.28 294.37 217.31 169.66 207.17 111.14 96.47

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

104.37

98.95

95.79

92.89

83.50

75.69

67.92

60.07

46.70

41.56

ROA

5.83%

4.11%

4.20%

8.61%

9.49%

9.43%

11.47%

21.02%

10.26%

9.72%

ROE

7.16%

5.15%

4.97%

10.46%

12.42%

12.68%

15.00%

28.33%

16.15%

16.48%

ROCE

9.67%

6.97%

7.81%

16.40%

18.87%

19.80%

23.13%

38.91%

24.96%

19.71%

Fixed Asset Turnover

1.04

0.76

2.22

3.67

2.46

2.29

2.25

1.91

1.75

1.35

Receivable days

351.76

524.78

255.00

122.32

149.14

168.43

185.64

215.18

208.94

234.95

Inventory Days

79.68

162.75

67.45

33.20

39.64

58.31

70.24

93.02

106.41

92.01

Payable days

103.84

229.26

86.04

27.31

23.33

24.95

28.72

78.76

133.36

191.96

Cash Conversion Cycle

327.59

458.27

236.40

128.21

165.45

201.79

227.16

229.44

181.98

135.00

Total Debt/Equity

0.00

0.01

Interest Cover

60.52

44.85

61.38

88.28

294.37

217.31

169.66

207.17

111.14

96.47

Divyashakti Granites Ltd.

Ceramics/Marble/Granite/Sanitaryware

BSE: 526315 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Divyashakti Granites Ltd.

Ceramics/Marble/Granite/Sanitaryware

BSE: 526315 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update