Shareholder's Funds
7,316.69
6,973.31
5,959.65
5,408.91
4,357.04
3,561.96
3,034.42
2,553.28
2,174.80
1,828.05
Share Capital
53.09
53.09
53.09
53.09
53.09
26.55
26.55
26.55
26.55
26.52
Total Reserves
7,263.60
6,920.22
5,906.56
5,355.82
4,303.95
3,535.41
3,007.87
2,526.73
2,148.25
1,800.55
Non-Current Liabilities
294.48
993.72
1,769.95
1,418.95
92.33
847.80
656.71
477.08
77.75
72.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.47
1.05
1.55
2.10
2.56
2.74
Long Term Provisions
20.52
772.54
1,577.26
1,288.92
11.57
714.30
533.49
388.43
1.65
2.82
Current Liabilities
1,796.64
832.52
640.49
655.84
516.12
772.32
623.14
551.59
550.42
407.82
Trade Payables
580.34
483.31
405.65
442.30
230.42
224.38
148.69
158.31
157.31
121.24
Other Current Liabilities
286.51
242.50
170.79
176.52
239.46
202.73
146.55
129.35
134.70
105.04
Short Term Borrowings
33.63
105.60
63.11
35.74
41.42
25.07
16.32
30.51
50.20
13.62
Short Term Provisions
896.16
1.11
0.94
1.28
4.81
320.14
311.58
233.42
208.21
167.92
Total Liabilities
9,407.81
8,799.55
8,370.09
7,483.70
4,965.49
5,182.08
4,314.27
3,581.95
2,802.97
2,308.14
Net Block
2,776.26
2,087.44
1,995.88
1,558.95
1,438.64
1,308.73
1,221.60
908.50
738.19
589.73
Gross Block
3,508.06
2,633.29
2,372.92
1,793.57
2,195.42
1,952.40
1,739.79
1,337.88
1,091.63
885.34
Accumulated Depreciation
731.80
545.85
377.04
234.62
756.78
643.67
518.19
429.38
353.44
295.61
Non Current Assets
3,852.94
4,152.06
3,816.18
3,444.55
1,907.39
2,386.10
2,034.87
1,708.04
1,051.62
774.29
Capital Work in Progress
919.69
491.91
119.76
443.57
263.91
218.18
144.48
303.41
181.58
103.72
Non Current Investment
7.37
554.62
7.37
8.37
10.19
2.82
2.82
2.82
2.82
2.82
Long Term Loans & Adv.
144.18
1,012.93
1,688.04
1,424.88
188.87
856.03
665.87
493.23
126.99
75.81
Other Non Current Assets
5.44
5.16
5.13
8.78
5.78
0.35
0.09
0.07
1.63
1.60
Current Assets
5,554.87
4,647.49
4,553.91
4,039.15
3,058.10
2,795.98
2,279.41
1,873.91
1,751.35
1,533.84
Current Investments
971.35
1,398.34
1,889.29
1,630.72
802.85
733.00
501.88
407.81
477.04
525.64
Inventories
1,744.17
1,663.18
1,281.39
1,255.76
1,162.89
1,114.90
893.27
805.95
650.97
543.07
Sundry Debtors
1,533.21
1,282.24
1,112.11
1,002.89
966.12
823.03
791.64
558.90
533.97
392.78
Cash & Bank
107.36
105.20
91.48
66.47
59.38
56.66
35.77
34.68
21.82
12.80
Other Current Assets
1,198.78
11.56
19.49
20.17
66.86
68.39
56.86
66.56
67.55
59.56
Short Term Loans & Adv.
1,150.15
186.97
160.15
63.14
48.19
54.14
47.56
57.28
62.14
56.68
Net Current Assets
3,758.23
3,814.97
3,913.42
3,383.31
2,541.98
2,023.66
1,656.26
1,322.32
1,200.92
1,126.02
Total Assets
9,407.81
8,799.55
8,370.09
7,483.70
4,965.49
5,182.08
4,314.28
3,581.95
2,802.97
2,308.13
|