PBT
86.83
2.74
6.61
15.26
27.80
20.72
0.01
0.00
Adjustment
-88.53
8.01
11.72
8.51
5.69
7.05
-0.01
0.00
Changes in Working Capital
5.23
5.90
-0.10
-8.10
-9.64
-4.27
0.00
0.00
Cash after chg. in Working capital
3.52
16.66
18.23
15.67
23.85
23.50
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.04
-1.51
-3.76
-3.68
-6.10
-4.20
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00