PBT
0.03
0.06
0.05
0.04
0.05
0.04
0.11
0.04
0.07
0.42
Adjustment
0.04
0.04
0.04
-0.01
-0.02
0.01
-0.06
-0.04
-0.01
-0.46
Changes in Working Capital
-0.05
-0.03
-0.03
-0.88
0.80
-0.50
-0.19
0.46
0.16
0.42
Cash after chg. in Working capital
0.02
0.07
0.06
-0.84
0.83
-0.45
-0.14
0.46
0.22
0.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
-0.02
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00