PBT
1.41
11.13
10.06
5.49
2.28
1.35
1.71
0.55
Adjustment
2.71
3.82
1.85
2.68
1.18
0.31
0.03
0.00
Changes in Working Capital
-3.80
-22.05
-3.84
-3.96
-2.25
-2.98
-0.39
-1.42
Cash after chg. in Working capital
0.33
-7.10
8.07
4.22
1.21
-1.33
1.35
-0.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-3.54
-2.78
-1.95
-0.97
-0.59
-0.57
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00