PBT
-1.17
-0.48
-0.08
-0.87
-0.13
0.00
-0.18
0.05
0.03
-0.01
Adjustment
1.08
0.41
0.00
0.78
0.00
0.03
0.10
-0.02
0.00
0.00
Changes in Working Capital
0.00
-0.23
0.02
0.65
-0.25
1.86
4.56
1.70
-10.28
0.01
Cash after chg. in Working capital
-0.10
-0.30
-0.06
0.56
-0.38
1.90
4.48
1.74
-10.25
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00