PBT
0.28
1.46
0.42
0.44
0.21
0.25
-0.09
0.66
0.56
1.40
Adjustment
0.18
0.48
-0.31
-0.45
-0.23
-0.23
0.50
0.59
0.19
-0.53
Changes in Working Capital
0.04
-5.80
-0.11
-0.15
-0.01
0.07
0.11
-0.43
-0.37
-0.32
Cash after chg. in Working capital
0.51
-3.87
0.00
-0.16
-0.02
0.09
0.52
0.81
0.38
0.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.45
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00