PBT
0.05
0.73
0.55
0.95
1.52
0.90
1.01
0.56
0.47
0.31
Adjustment
1.21
1.16
1.21
0.55
0.03
0.46
0.54
0.40
0.09
0.47
Changes in Working Capital
0.09
-1.00
1.77
-0.18
-0.72
-0.13
-0.42
0.24
0.25
0.14
Cash after chg. in Working capital
1.35
0.89
3.52
1.32
0.84
1.22
1.13
1.20
0.81
0.91
Interest Paid
0.00
0.00
0.00
0.00
-0.04
-0.01
-0.02
-0.01
-0.01
-0.01
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00