PBT
-1.65
-2.99
-3.54
-1.90
-1.48
0.14
0.47
-1.30
-0.53
-2.38
Adjustment
4.07
5.39
5.25
3.92
3.44
2.25
2.61
2.64
2.72
2.72
Changes in Working Capital
-1.15
-1.29
-0.65
-0.91
-0.43
-1.55
-6.42
0.45
0.78
2.05
Cash after chg. in Working capital
1.26
1.10
1.06
1.11
1.53
0.83
-3.34
1.79
2.98
2.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.01
-0.01
0.00
0.61
0.01
-0.04