PBT
2.60
4.15
6.00
5.68
4.98
4.30
3.77
2.88
2.59
1.66
Adjustment
5.85
6.16
6.36
6.05
5.02
5.07
3.48
3.47
3.04
2.34
Changes in Working Capital
0.51
-0.45
-4.93
-4.21
-4.46
-3.97
-4.74
-1.11
-3.41
-1.48
Cash after chg. in Working capital
8.96
9.86
7.42
7.52
5.54
5.40
2.50
5.24
2.21
2.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.49
-1.15
-0.91
-0.62
-0.69
-0.61
-0.53
-0.55
-0.63
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00