Dev Information Technology Live BSE/NSE | Dev Information Technology Fundamenta data | Dev Information Technology Balance sheet | Dev Information Technology Quarterly Results | Dev Information Technology Profit & Loss | Dev Information Technology Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

72.01
21.01
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4.46
%
2.21

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 66.13 72.79 66.97 56.52 44.93 44.48 56.86 43.14 34.75 23.25 Net Sales Growth - -9.15% 8.69% 18.49% 25.80% 1.01% -21.77% 31.80% 24.14% 49.46% Cost Of Goods Sold - 25.18 30.83 35.25 29.55 23.40 27.63 41.53 30.65 15.90 11.41 Gross Profit - 40.96 41.96 31.72 26.98 21.53 16.84 15.32 12.48 18.84 11.84 GP Margin - 61.94% 57.65% 47.36% 47.74% 47.92% 37.86% 26.94% 28.93% 54.22% 50.92% Total Expenditure - 61.87 63.97 59.00 50.24 40.13 41.22 54.02 40.90 31.08 21.26 Power & Fuel Cost - 0.33 0.30 0.23 0.21 0.16 0.34 0.32 0.20 0.06 0.03 % Of Sales - 0.50% 0.41% 0.34% 0.37% 0.36% 0.76% 0.56% 0.46% 0.17% 0.13% Employee Cost - 31.84 27.59 17.88 16.39 13.10 10.90 9.57 8.33 13.05 6.07 % Of Sales - 48.15% 37.90% 26.70% 29.00% 29.16% 24.51% 16.83% 19.31% 37.55% 26.11% Manufacturing Exp. - 0.11 0.11 0.08 0.07 0.07 0.07 0.07 0.08 0.03 0.00 % Of Sales - 0.17% 0.15% 0.12% 0.12% 0.16% 0.16% 0.12% 0.19% 0.09% 0% General & Admin Exp. - 3.50 4.46 5.25 3.69 3.26 1.93 2.22 1.33 1.76 1.71 % Of Sales - 5.29% 6.13% 7.84% 6.53% 7.26% 4.34% 3.90% 3.08% 5.06% 7.35% Selling & Distn. Exp. - 0.31 0.31 0.29 0.15 0.14 0.21 0.24 0.27 0.20 0.10 % Of Sales - 0.47% 0.43% 0.43% 0.27% 0.31% 0.47% 0.42% 0.63% 0.58% 0.43% Miscellaneous Exp. - 0.59 0.37 0.01 0.17 0.00 0.13 0.06 0.04 0.07 0.10 % Of Sales - 0.89% 0.51% 0.01% 0.30% 0% 0.29% 0.11% 0.09% 0.20% 0.04% EBITDA - 4.26 8.82 7.97 6.28 4.80 3.26 2.84 2.24 3.67 1.99 EBITDA Margin - 6.44% 12.12% 11.90% 11.11% 10.68% 7.33% 4.99% 5.19% 10.56% 8.56% Other Income - 0.92 0.52 0.36 0.34 0.38 0.41 0.26 0.12 0.13 0.35 Interest - 1.33 1.24 1.63 1.54 1.47 1.15 1.07 0.65 0.89 0.64 Depreciation - 2.03 1.60 1.75 0.75 0.56 0.78 0.53 0.50 0.36 0.19 PBT - 1.83 6.50 4.95 4.34 3.15 1.74 1.50 1.21 2.55 1.52 Tax - -0.02 2.14 1.50 1.44 1.14 0.49 0.41 0.60 0.85 0.57 Tax Rate - -0.59% 32.92% 30.30% 33.18% 36.19% 28.16% 27.33% 49.59% 33.33% 37.50% PAT - 3.43 4.36 3.45 2.90 2.01 1.25 1.09 0.61 1.70 0.95 PAT before Minority Interest - 3.43 4.36 3.45 2.90 2.01 1.25 1.09 0.61 1.70 0.95 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 5.19% 5.99% 5.15% 5.13% 4.47% 2.81% 1.92% 1.41% 4.89% 4.09% PAT Growth - -21.33% 26.38% 18.97% 44.28% 60.80% 14.68% 78.69% -64.12% 78.95% Unadjusted EPS - 6.24 7.93 6.27 5.27 3.65 2.27 1.98 1.11 3.09 1.73

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

66.13

72.79

66.97

56.52

44.93

44.48

56.86

43.14

34.75

23.25

Net Sales Growth

-9.15%

8.69%

18.49%

25.80%

1.01%

-21.77%

31.80%

24.14%

49.46%

Cost Of Goods Sold

25.18

30.83

35.25

29.55

23.40

27.63

41.53

30.65

15.90

11.41

Gross Profit

40.96

41.96

31.72

26.98

21.53

16.84

15.32

12.48

18.84

11.84

GP Margin

61.94%

57.65%

47.36%

47.74%

47.92%

37.86%

26.94%

28.93%

54.22%

50.92%

Total Expenditure

61.87

63.97

59.00

50.24

40.13

41.22

54.02

40.90

31.08

21.26

Power & Fuel Cost

0.33

0.30

0.23

0.21

0.16

0.34

0.32

0.20

0.06

0.03

% Of Sales

0.50%

0.41%

0.34%

0.37%

0.36%

0.76%

0.56%

0.46%

0.17%

0.13%

Employee Cost

31.84

27.59

17.88

16.39

13.10

10.90

9.57

8.33

13.05

6.07

% Of Sales

48.15%

37.90%

26.70%

29.00%

29.16%

24.51%

16.83%

19.31%

37.55%

26.11%

Manufacturing Exp.

0.11

0.08

0.07

0.08

0.03

0.00

% Of Sales

0.17%

0.15%

0.12%

0.16%

0.12%

0.19%

0.09%

General & Admin Exp.

3.50

4.46

5.25

3.69

3.26

1.93

2.22

1.33

1.76

1.71

% Of Sales

5.29%

6.13%

7.84%

6.53%

7.26%

4.34%

3.90%

3.08%

5.06%

7.35%

Selling & Distn. Exp.

0.31

0.29

0.15

0.14

0.21

0.24

0.27

0.20

0.10

% Of Sales

0.47%

0.43%

0.27%

0.31%

0.47%

0.42%

0.63%

0.58%

0.43%

Miscellaneous Exp.

0.59

0.37

0.01

0.17

0.00

0.13

0.06

0.04

0.07

0.10

% Of Sales

0.89%

0.51%

0.01%

0.30%

0.29%

0.11%

0.09%

0.20%

0.04%

EBITDA

4.26

8.82

7.97

6.28

4.80

3.26

2.84

2.24

3.67

1.99

EBITDA Margin

6.44%

12.12%

11.90%

11.11%

10.68%

7.33%

4.99%

5.19%

10.56%

8.56%

Other Income

0.92

0.52

0.36

0.34

0.38

0.41

0.26

0.12

0.13

0.35

Interest

1.33

1.24

1.63

1.54

1.47

1.15

1.07

0.65

0.89

0.64

Depreciation

2.03

1.60

1.75

0.75

0.56

0.78

0.53

0.50

0.36

0.19

PBT

1.83

6.50

4.95

4.34

3.15

1.74

1.50

1.21

2.55

1.52

Tax

-0.02

2.14

1.50

1.44

1.14

0.49

0.41

0.60

0.85

0.57

Tax Rate

-0.59%

32.92%

30.30%

33.18%

36.19%

28.16%

27.33%

49.59%

33.33%

37.50%

PAT

3.43

4.36

3.45

2.90

2.01

1.25

1.09

0.61

1.70

0.95

PAT before Minority Interest

3.43

4.36

3.45

2.90

2.01

1.25

1.09

0.61

1.70

0.95

Minority Interest

0.00

PAT Margin

5.19%

5.99%

5.15%

5.13%

4.47%

2.81%

1.92%

1.41%

4.89%

4.09%

PAT Growth

-21.33%

26.38%

18.97%

44.28%

60.80%

14.68%

78.69%

-64.12%

78.95%

Unadjusted EPS

6.24

7.93

6.27

5.27

3.65

2.27

1.98

1.11

3.09

1.73

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 68.54 77.63 69.59 63.92 47.31 45.51 57.30 43.20 Net Sales Growth - -11.71% 11.55% 8.87% 35.11% 3.96% -20.58% 32.64% Cost Of Goods Sold - 25.09 32.43 36.81 36.71 25.61 28.11 41.61 30.67 Gross Profit - 43.45 45.19 32.78 27.22 21.70 17.39 15.70 12.52 GP Margin - 63.39% 58.21% 47.10% 42.58% 45.87% 38.21% 27.40% 28.98% Total Expenditure - 63.76 68.09 61.00 57.59 42.71 42.26 54.44 41.00 Power & Fuel Cost - 0.33 0.31 0.23 0.21 0.16 0.00 0.00 0.00 % Of Sales - 0.48% 0.40% 0.33% 0.33% 0.34% 0% 0% 0% Employee Cost - 32.63 27.61 17.91 16.40 13.90 10.90 9.65 8.33 % Of Sales - 47.61% 35.57% 25.74% 25.66% 29.38% 23.95% 16.84% 19.28% Manufacturing Exp. - 0.11 0.20 0.08 0.07 0.07 0.00 0.00 0.00 % Of Sales - 0.16% 0.26% 0.11% 0.11% 0.15% 0% 0% 0% General & Admin Exp. - 4.56 6.69 5.67 3.88 2.80 3.23 3.19 2.00 % Of Sales - 6.65% 8.62% 8.15% 6.07% 5.92% 7.10% 5.57% 4.63% Selling & Distn. Exp. - 0.31 0.35 0.29 0.15 0.17 0.00 0.00 0.00 % Of Sales - 0.45% 0.45% 0.42% 0.23% 0.36% 0% 0% 0% Miscellaneous Exp. - 0.72 0.50 0.01 0.17 0.01 0.00 0.00 0.00 % Of Sales - 1.05% 0.64% 0.01% 0.27% 0.02% 0% 0% 0% EBITDA - 4.78 9.54 8.59 6.33 4.60 3.25 2.86 2.20 EBITDA Margin - 6.97% 12.29% 12.34% 9.90% 9.72% 7.14% 4.99% 5.09% Other Income - 0.86 0.56 0.36 0.50 0.63 0.45 0.26 0.12 Interest - 1.41 1.54 1.69 1.63 1.47 1.15 1.07 0.65 Depreciation - 2.04 1.79 1.75 0.75 0.56 0.78 0.53 0.50 PBT - 2.20 6.76 5.50 4.46 3.20 1.76 1.52 1.17 Tax - -0.02 2.38 1.54 1.48 1.14 0.49 0.41 0.60 Tax Rate - -0.53% 35.21% 28.00% 33.18% 35.63% 27.84% 26.97% 51.28% PAT - 3.70 4.37 3.82 2.99 2.06 1.26 1.10 0.59 PAT before Minority Interest - 3.79 4.38 3.96 2.99 2.06 1.27 1.11 0.57 Minority Interest - -0.09 -0.01 -0.14 0.00 0.00 -0.01 -0.01 0.02 PAT Margin - 5.40% 5.63% 5.49% 4.68% 4.35% 2.77% 1.92% 1.37% PAT Growth - -15.33% 14.40% 27.76% 45.15% 63.49% 14.55% 86.44% Unadjusted EPS - 6.73 7.95 6.95 5.44 3.75 2.29 2.00 1.07

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Net Sales

68.54

77.63

69.59

63.92

47.31

45.51

57.30

43.20

Net Sales Growth

-11.71%

11.55%

8.87%

35.11%

3.96%

-20.58%

32.64%

Cost Of Goods Sold

25.09

32.43

36.81

36.71

25.61

28.11

41.61

30.67

Gross Profit

43.45

45.19

32.78

27.22

21.70

17.39

15.70

12.52

GP Margin

63.39%

58.21%

47.10%

42.58%

45.87%

38.21%

27.40%

28.98%

Total Expenditure

63.76

68.09

61.00

57.59

42.71

42.26

54.44

41.00

Power & Fuel Cost

0.33

0.31

0.23

0.21

0.16

0.00

% Of Sales

0.48%

0.40%

0.33%

0.34%

Employee Cost

32.63

27.61

17.91

16.40

13.90

10.90

9.65

8.33

% Of Sales

47.61%

35.57%

25.74%

25.66%

29.38%

23.95%

16.84%

19.28%

Manufacturing Exp.

0.11

0.20

0.08

0.07

0.00

% Of Sales

0.16%

0.26%

0.11%

0.15%

General & Admin Exp.

4.56

6.69

5.67

3.88

2.80

3.23

3.19

2.00

% Of Sales

6.65%

8.62%

8.15%

6.07%

5.92%

7.10%

5.57%

4.63%

Selling & Distn. Exp.

0.31

0.35

0.29

0.15

0.17

0.00

% Of Sales

0.45%

0.42%

0.23%

0.36%

Miscellaneous Exp.

0.72

0.50

0.01

0.17

0.01

0.00

% Of Sales

1.05%

0.64%

0.01%

0.27%

0.02%

EBITDA

4.78

9.54

8.59

6.33

4.60

3.25

2.86

2.20

EBITDA Margin

6.97%

12.29%

12.34%

9.90%

9.72%

7.14%

4.99%

5.09%

Other Income

0.86

0.56

0.36

0.50

0.63

0.45

0.26

0.12

Interest

1.41

1.54

1.69

1.63

1.47

1.15

1.07

0.65

Depreciation

2.04

1.79

1.75

0.75

0.56

0.78

0.53

0.50

PBT

2.20

6.76

5.50

4.46

3.20

1.76

1.52

1.17

Tax

-0.02

2.38

1.54

1.48

1.14

0.49

0.41

0.60

Tax Rate

-0.53%

35.21%

28.00%

33.18%

35.63%

27.84%

26.97%

51.28%

PAT

3.70

4.37

3.82

2.99

2.06

1.26

1.10

0.59

PAT before Minority Interest

3.79

4.38

3.96

2.99

2.06

1.27

1.11

0.57

Minority Interest

-0.09

-0.01

-0.14

0.00

-0.01

0.02

PAT Margin

5.40%

5.63%

5.49%

4.68%

4.35%

2.77%

1.92%

1.37%

PAT Growth

-15.33%

14.40%

27.76%

45.15%

63.49%

14.55%

86.44%

Unadjusted EPS

6.73

7.95

6.95

5.44

3.75

2.29

2.00

1.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 32.58 29.49 25.46 16.09 10.85 6.88 6.88 6.88 6.29 4.64 Share Capital 5.52 5.52 5.52 4.03 0.50 0.50 0.50 0.50 0.05 0.05 Total Reserves 27.06 23.97 19.94 12.06 10.35 6.38 6.38 6.38 6.24 4.59 Non-Current Liabilities 2.17 2.91 1.62 2.85 2.64 2.56 2.56 2.56 2.60 3.28 Secured Loans 1.20 0.71 0.93 1.76 1.64 1.67 1.67 1.67 2.15 2.59 Unsecured Loans 0.45 1.71 0.26 0.46 0.90 0.59 0.59 0.59 0.59 0.56 Long Term Provisions 0.10 0.00 0.19 0.00 0.00 0.03 0.03 0.03 0.09 0.00 Current Liabilities 23.34 20.34 26.22 23.96 17.33 15.26 15.26 15.26 13.77 9.45 Trade Payables 10.34 11.79 16.89 16.70 9.95 9.47 9.47 9.47 8.92 3.93 Other Current Liabilities 4.00 1.63 1.86 2.54 2.62 0.99 0.99 0.99 0.67 2.79 Short Term Borrowings 8.46 6.66 7.08 4.45 4.04 2.43 2.43 2.43 0.99 1.46 Short Term Provisions 0.54 0.27 0.39 0.27 0.72 2.36 2.36 2.36 3.19 1.26 Total Liabilities 58.09 52.74 53.30 42.90 30.82 24.70 24.70 24.70 22.66 17.37 Net Block 11.86 11.07 8.59 9.13 4.14 4.93 4.93 4.93 5.04 4.59 Gross Block 21.00 18.31 14.32 13.31 7.58 6.65 6.65 6.65 6.25 5.45 Accumulated Depreciation 9.14 7.24 5.73 4.18 3.43 1.72 1.72 1.72 1.22 0.86 Non Current Assets 19.90 13.20 9.50 10.00 5.74 6.75 6.75 6.75 6.08 5.49 Capital Work in Progress 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 5.09 0.30 0.28 0.27 0.34 0.33 0.33 0.33 0.28 0.28 Long Term Loans & Adv. 2.77 1.83 0.63 0.60 1.25 1.50 1.50 1.50 0.77 0.62 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 38.19 39.54 43.80 32.90 25.08 17.95 17.95 17.95 16.57 11.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.70 5.69 6.55 4.62 3.34 5.84 5.84 5.84 4.63 1.53 Sundry Debtors 23.03 21.42 27.40 20.74 16.26 9.38 9.38 9.38 8.29 9.27 Cash & Bank 6.07 6.14 5.98 4.37 3.35 1.05 1.05 1.05 2.39 0.53 Other Current Assets 3.40 3.34 2.13 0.00 2.12 1.68 1.68 1.68 1.26 0.56 Short Term Loans & Adv. 3.14 2.95 1.73 3.17 2.02 1.65 1.65 1.65 1.23 0.55 Net Current Assets 14.85 19.20 17.58 8.94 7.75 2.69 2.69 2.69 2.80 2.43 Total Assets 58.09 52.74 53.30 42.90 30.82 24.70 24.70 24.70 22.65 17.37

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

32.58

29.49

25.46

16.09

10.85

6.88

6.29

4.64

Share Capital

5.52

4.03

0.50

0.05

Total Reserves

27.06

23.97

19.94

12.06

10.35

6.38

6.24

4.59

Non-Current Liabilities

2.17

2.91

1.62

2.85

2.64

2.56

2.60

3.28

Secured Loans

1.20

0.71

0.93

1.76

1.64

1.67

2.15

2.59

Unsecured Loans

0.45

1.71

0.26

0.46

0.90

0.59

0.56

Long Term Provisions

0.10

0.00

0.19

0.00

0.03

0.09

0.00

Current Liabilities

23.34

20.34

26.22

23.96

17.33

15.26

13.77

9.45

Trade Payables

10.34

11.79

16.89

16.70

9.95

9.47

8.92

3.93

Other Current Liabilities

4.00

1.63

1.86

2.54

2.62

0.99

0.67

2.79

Short Term Borrowings

8.46

6.66

7.08

4.45

4.04

2.43

0.99

1.46

Short Term Provisions

0.54

0.27

0.39

0.27

0.72

2.36

3.19

1.26

Total Liabilities

58.09

52.74

53.30

42.90

30.82

24.70

22.66

17.37

Net Block

11.86

11.07

8.59

9.13

4.14

4.93

5.04

4.59

Gross Block

21.00

18.31

14.32

13.31

7.58

6.65

6.25

5.45

Accumulated Depreciation

9.14

7.24

5.73

4.18

3.43

1.72

1.22

0.86

Non Current Assets

19.90

13.20

9.50

10.00

5.74

6.75

6.08

5.49

Capital Work in Progress

0.18

0.00

Non Current Investment

5.09

0.30

0.28

0.27

0.34

0.33

0.28

Long Term Loans & Adv.

2.77

1.83

0.63

0.60

1.25

1.50

0.77

0.62

Other Non Current Assets

0.00

Current Assets

38.19

39.54

43.80

32.90

25.08

17.95

16.57

11.88

Current Investments

0.00

Inventories

5.70

5.69

6.55

4.62

3.34

5.84

4.63

1.53

Sundry Debtors

23.03

21.42

27.40

20.74

16.26

9.38

8.29

9.27

Cash & Bank

6.07

6.14

5.98

4.37

3.35

1.05

2.39

0.53

Other Current Assets

3.40

3.34

2.13

0.00

2.12

1.68

1.26

0.56

Short Term Loans & Adv.

3.14

2.95

1.73

3.17

2.02

1.65

1.23

0.55

Net Current Assets

14.85

19.20

17.58

8.94

7.75

2.69

2.80

2.43

Total Assets

58.09

52.74

53.30

42.90

30.82

24.70

22.65

17.37

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 33.28 29.90 25.95 16.19 10.89 8.99 7.87 6.86 Share Capital 5.52 5.52 5.52 4.03 0.50 0.50 0.50 0.50 Total Reserves 27.76 24.38 20.43 12.16 10.39 8.49 7.37 6.36 Non-Current Liabilities 2.21 4.42 1.63 2.85 2.64 2.58 2.60 2.60 Secured Loans 1.20 0.71 0.93 1.76 1.64 1.76 1.29 1.67 Unsecured Loans 0.49 3.18 0.26 0.46 0.90 0.41 0.91 0.62 Long Term Provisions 0.10 0.00 0.19 0.00 0.00 0.30 0.13 0.03 Current Liabilities 22.32 21.72 26.44 24.34 17.42 15.30 27.12 15.16 Trade Payables 9.32 11.63 16.87 17.01 9.99 7.58 21.09 8.70 Other Current Liabilities 4.00 3.15 1.89 2.58 2.62 1.36 0.66 0.99 Short Term Borrowings 8.46 6.66 7.27 4.49 4.09 4.75 3.71 2.57 Short Term Provisions 0.54 0.29 0.40 0.27 0.72 1.61 1.66 2.90 Total Liabilities 58.06 56.22 54.22 43.43 30.98 26.88 37.60 24.62 Net Block 11.88 13.93 8.59 9.14 4.15 4.41 4.74 4.93 Gross Block 21.02 21.36 14.33 13.32 7.58 4.41 4.74 4.93 Accumulated Depreciation 9.14 7.43 5.73 4.18 3.43 0.00 0.00 0.00 Non Current Assets 20.39 15.92 9.52 10.42 5.71 6.15 6.02 6.62 Capital Work in Progress 0.18 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 5.05 0.23 0.23 0.23 0.30 0.30 0.30 0.29 Long Term Loans & Adv. 3.02 1.49 0.69 1.06 1.26 1.44 0.98 1.39 Other Non Current Assets 0.27 0.26 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 37.68 40.29 44.70 33.01 25.26 20.73 31.57 18.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.70 5.69 6.55 4.62 3.34 1.20 4.10 5.84 Sundry Debtors 21.63 19.62 26.32 20.29 16.23 14.16 22.05 9.39 Cash & Bank 6.35 7.77 7.32 5.15 3.56 3.35 3.30 1.09 Other Current Assets 4.00 3.77 2.13 0.00 2.12 2.03 2.12 1.68 Short Term Loans & Adv. 3.34 3.44 2.38 2.96 2.02 1.90 2.04 1.65 Net Current Assets 15.35 18.57 18.26 8.67 7.84 5.43 4.46 2.84 Total Assets 58.07 56.21 54.22 43.43 30.97 26.88 37.59 24.62

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Shareholder's Funds

33.28

29.90

25.95

16.19

10.89

8.99

7.87

6.86

Share Capital

5.52

4.03

0.50

Total Reserves

27.76

24.38

20.43

12.16

10.39

8.49

7.37

6.36

Non-Current Liabilities

2.21

4.42

1.63

2.85

2.64

2.58

2.60

Secured Loans

1.20

0.71

0.93

1.76

1.64

1.76

1.29

1.67

Unsecured Loans

0.49

3.18

0.26

0.46

0.90

0.41

0.91

0.62

Long Term Provisions

0.10

0.00

0.19

0.00

0.30

0.13

0.03

Current Liabilities

22.32

21.72

26.44

24.34

17.42

15.30

27.12

15.16

Trade Payables

9.32

11.63

16.87

17.01

9.99

7.58

21.09

8.70

Other Current Liabilities

4.00

3.15

1.89

2.58

2.62

1.36

0.66

0.99

Short Term Borrowings

8.46

6.66

7.27

4.49

4.09

4.75

3.71

2.57

Short Term Provisions

0.54

0.29

0.40

0.27

0.72

1.61

1.66

2.90

Total Liabilities

58.06

56.22

54.22

43.43

30.98

26.88

37.60

24.62

Net Block

11.88

13.93

8.59

9.14

4.15

4.41

4.74

4.93

Gross Block

21.02

21.36

14.33

13.32

7.58

4.41

4.74

4.93

Accumulated Depreciation

9.14

7.43

5.73

4.18

3.43

0.00

Non Current Assets

20.39

15.92

9.52

10.42

5.71

6.15

6.02

6.62

Capital Work in Progress

0.18

0.01

0.00

Non Current Investment

5.05

0.23

0.30

0.29

Long Term Loans & Adv.

3.02

1.49

0.69

1.06

1.26

1.44

0.98

1.39

Other Non Current Assets

0.27

0.26

0.00

Current Assets

37.68

40.29

44.70

33.01

25.26

20.73

31.57

18.00

Current Investments

0.00

Inventories

5.70

5.69

6.55

4.62

3.34

1.20

4.10

5.84

Sundry Debtors

21.63

19.62

26.32

20.29

16.23

14.16

22.05

9.39

Cash & Bank

6.35

7.77

7.32

5.15

3.56

3.35

3.30

1.09

Other Current Assets

4.00

3.77

2.13

0.00

2.12

2.03

2.12

1.68

Short Term Loans & Adv.

3.34

3.44

2.38

2.96

2.02

1.90

2.04

1.65

Net Current Assets

15.35

18.57

18.26

8.67

7.84

5.43

4.46

2.84

Total Assets

58.07

56.21

54.22

43.43

30.97

26.88

37.59

24.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 7.60 4.93 -2.90 2.78 1.24 0.59 1.56 -0.75 5.77 0.00 PBT 3.41 6.50 4.95 4.34 3.15 1.74 1.50 1.21 2.55 0.00 Adjustment 2.65 2.73 3.04 2.03 1.65 1.64 1.40 1.03 1.14 0.00 Changes in Working Capital 2.92 -1.06 -10.90 -3.58 -2.80 -1.89 -0.48 -2.42 2.87 0.00 Cash after chg. in Working capital 8.98 8.17 -2.90 2.78 2.00 1.49 2.42 -0.18 6.56 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 -1.15 -1.07 -0.65 -0.88 0.00 Tax Paid -1.37 -3.25 0.00 0.00 -0.77 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.26 0.20 0.07 0.10 0.00 Cash From Investing Activity -7.38 -3.71 -0.89 -5.40 0.08 -0.46 -0.36 -0.40 -0.80 0.00 Net Fixed Assets -2.87 -3.99 -1.01 -5.73 -0.93 0.00 0.00 -0.40 -0.80 Net Investments -4.79 -0.02 -0.01 0.07 -0.01 0.00 0.00 -0.05 0.00 Others 0.28 0.30 0.13 0.26 1.02 -0.46 -0.36 0.05 0.00 Cash from Financing Activity -0.54 -1.03 5.63 1.02 -1.15 -0.06 0.86 -0.18 -3.11 0.00 Net Cash Inflow / Outflow -0.32 0.19 1.84 -1.60 0.17 0.07 2.06 -1.34 1.86 0.00 Opening Cash & Equivalents 3.78 3.59 1.75 3.35 3.20 3.11 1.05 2.39 0.53 0.00 Closing Cash & Equivalent 3.46 3.78 3.59 1.75 3.37 3.19 3.11 1.05 2.39 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

7.60

4.93

-2.90

2.78

1.24

0.59

1.56

-0.75

5.77

0.00

PBT

3.41

6.50

4.95

4.34

3.15

1.74

1.50

1.21

2.55

0.00

Adjustment

2.65

2.73

3.04

2.03

1.65

1.64

1.40

1.03

1.14

0.00

Changes in Working Capital

2.92

-1.06

-10.90

-3.58

-2.80

-1.89

-0.48

-2.42

2.87

0.00

Cash after chg. in Working capital

8.98

8.17

-2.90

2.78

2.00

1.49

2.42

-0.18

6.56

0.00

Interest Paid

0.00

-1.15

-1.07

-0.65

-0.88

0.00

Tax Paid

-1.37

-3.25

0.00

-0.77

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

0.26

0.20

0.07

0.10

0.00

Cash From Investing Activity

-7.38

-3.71

-0.89

-5.40

0.08

-0.46

-0.36

-0.40

-0.80

0.00

Net Fixed Assets

-2.87

-3.99

-1.01

-5.73

-0.93

0.00

-0.40

-0.80

Net Investments

-4.79

-0.02

-0.01

0.07

-0.01

0.00

-0.05

0.00

Others

0.28

0.30

0.13

0.26

1.02

-0.46

-0.36

0.05

0.00

Cash from Financing Activity

-0.54

-1.03

5.63

1.02

-1.15

-0.06

0.86

-0.18

-3.11

0.00

Net Cash Inflow / Outflow

-0.32

0.19

1.84

-1.60

0.17

0.07

2.06

-1.34

1.86

0.00

Opening Cash & Equivalents

3.78

3.59

1.75

3.35

3.20

3.11

1.05

2.39

0.53

0.00

Closing Cash & Equivalent

3.46

3.78

3.59

1.75

3.37

3.19

3.11

1.05

2.39

0.00

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 4.89 7.03 -2.76 5.94 1.66 0.74 2.61 -0.06 PBT 3.77 6.76 5.50 4.46 3.20 1.76 1.52 1.17 Adjustment 3.67 3.21 3.03 2.28 2.11 1.64 1.40 1.03 Changes in Working Capital -0.99 0.99 -11.29 -0.80 -2.89 -2.92 0.55 -1.69 Cash after chg. in Working capital 6.46 10.97 -2.76 5.94 2.43 0.49 3.47 0.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.26 -1.07 -0.65 Tax Paid -1.57 -3.94 0.00 0.00 -0.77 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.07 Cash From Investing Activity -7.42 -6.75 -0.82 -5.57 -0.29 -0.46 -0.36 -0.40 Net Fixed Assets -2.87 -3.99 -1.01 -5.73 -0.93 0.00 0.00 Net Investments -4.79 -0.02 -0.01 0.07 -0.01 0.00 0.00 Others 0.24 -2.74 0.20 0.09 0.65 -0.46 -0.36 Cash from Financing Activity 0.86 0.21 5.98 -1.41 -1.16 -0.24 -0.04 -0.83 Net Cash Inflow / Outflow -1.67 0.49 2.40 -1.03 0.21 0.05 2.21 -1.29 Opening Cash & Equivalents 5.41 4.93 2.53 3.56 3.35 3.30 1.09 2.39 Closing Cash & Equivalent 3.74 5.41 4.93 2.53 3.56 3.35 3.30 1.09

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Cash From Operating Activity

4.89

7.03

-2.76

5.94

1.66

0.74

2.61

-0.06

PBT

3.77

6.76

5.50

4.46

3.20

1.76

1.52

1.17

Adjustment

3.67

3.21

3.03

2.28

2.11

1.64

1.40

1.03

Changes in Working Capital

-0.99

0.99

-11.29

-0.80

-2.89

-2.92

0.55

-1.69

Cash after chg. in Working capital

6.46

10.97

-2.76

5.94

2.43

0.49

3.47

0.51

Interest Paid

0.00

0.26

-1.07

-0.65

Tax Paid

-1.57

-3.94

0.00

-0.77

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

0.20

0.07

Cash From Investing Activity

-7.42

-6.75

-0.82

-5.57

-0.29

-0.46

-0.36

-0.40

Net Fixed Assets

-2.87

-3.99

-1.01

-5.73

-0.93

0.00

Net Investments

-4.79

-0.02

-0.01

0.07

-0.01

0.00

Others

0.24

-2.74

0.20

0.09

0.65

-0.46

-0.36

Cash from Financing Activity

0.86

0.21

5.98

-1.41

-1.16

-0.24

-0.04

-0.83

Net Cash Inflow / Outflow

-1.67

0.49

2.40

-1.03

0.21

0.05

2.21

-1.29

Opening Cash & Equivalents

5.41

4.93

2.53

3.56

3.35

3.30

1.09

2.39

Closing Cash & Equivalent

3.74

5.41

4.93

2.53

3.56

3.35

3.30

1.09

Financial Ratios

Standalone /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 59.02 53.42 46.11 39.90 43.40 35.94 31.56 27.54 251.45 185.71 ROA 6.18% 8.22% 7.17% 7.87% 6.99% 3.88% 3.51% 2.57% 8.50% 5.46% ROE 11.04% 15.87% 16.60% 21.53% 20.31% 14.80% 14.78% 9.25% 31.14% 20.45% ROCE 11.48% 21.02% 22.51% 27.77% 26.34% 18.75% 19.53% 16.40% 33.79% 22.00% Fixed Asset Turnover 3.36 4.46 4.85 5.41 6.05 6.25 8.36 6.69 5.94 4.27 Receivable days 122.66 122.41 131.19 119.46 123.66 148.53 100.77 74.76 92.20 145.50 Inventory Days 31.41 30.69 30.44 25.71 18.44 21.73 31.90 44.28 32.34 24.00 Payable days 60.46 84.19 107.78 101.30 88.31 154.81 109.00 84.65 71.25 80.33 Cash Conversion Cycle 93.61 68.90 53.85 43.87 53.78 15.45 23.67 34.38 53.29 89.17 Total Debt/Equity 0.33 0.33 0.36 0.49 0.70 0.86 0.79 0.76 0.67 1.12 Interest Cover 3.57 6.23 4.03 3.82 3.15 2.51 2.41 2.87 3.86 3.37

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

59.02

53.42

46.11

39.90

43.40

35.94

31.56

27.54

251.45

185.71

ROA

6.18%

8.22%

7.17%

7.87%

6.99%

3.88%

3.51%

2.57%

8.50%

5.46%

ROE

11.04%

15.87%

16.60%

21.53%

20.31%

14.80%

14.78%

9.25%

31.14%

20.45%

ROCE

11.48%

21.02%

22.51%

27.77%

26.34%

18.75%

19.53%

16.40%

33.79%

22.00%

Fixed Asset Turnover

3.36

4.46

4.85

5.41

6.05

6.25

8.36

6.69

5.94

4.27

Receivable days

122.66

122.41

131.19

119.46

123.66

148.53

100.77

74.76

92.20

145.50

Inventory Days

31.41

30.69

30.44

25.71

18.44

21.73

31.90

44.28

32.34

24.00

Payable days

60.46

84.19

107.78

101.30

88.31

154.81

109.00

84.65

71.25

80.33

Cash Conversion Cycle

93.61

68.90

53.85

43.87

53.78

15.45

23.67

34.38

53.29

89.17

Total Debt/Equity

0.33

0.36

0.49

0.70

0.86

0.79

0.76

0.67

1.12

Interest Cover

3.57

6.23

4.03

3.82

3.15

2.51

2.41

2.87

3.86

3.37

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 60.28 54.15 47.01 40.15 43.56 35.95 31.48 27.43 ROA 6.64% 7.93% 8.12% 8.03% 7.12% 3.95% 3.58% 2.30% ROE 12.01% 15.69% 18.81% 22.05% 20.72% 15.10% 15.12% 8.26% ROCE 12.18% 21.78% 24.25% 28.62% 26.49% 18.81% 19.51% 14.78% Fixed Asset Turnover 3.23 4.35 5.03 6.12 7.89 9.95 11.85 8.76 Receivable days 109.81 108.00 122.23 104.24 117.20 145.19 100.13 79.37 Inventory Days 30.31 28.77 29.29 22.73 17.51 21.24 31.65 49.33 Payable days 56.24 81.12 105.79 89.30 78.96 145.00 103.70 81.18 Cash Conversion Cycle 83.88 55.66 45.73 37.68 55.76 21.43 28.08 47.51 Total Debt/Equity 0.33 0.37 0.36 0.49 0.70 0.86 0.81 0.79 Interest Cover 3.68 5.40 4.26 3.74 3.18 2.53 2.43 2.81

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Book Value (Rs.)

60.28

54.15

47.01

40.15

43.56

35.95

31.48

27.43

ROA

6.64%

7.93%

8.12%

8.03%

7.12%

3.95%

3.58%

2.30%

ROE

12.01%

15.69%

18.81%

22.05%

20.72%

15.10%

15.12%

8.26%

ROCE

12.18%

21.78%

24.25%

28.62%

26.49%

18.81%

19.51%

14.78%

Fixed Asset Turnover

3.23

4.35

5.03

6.12

7.89

9.95

11.85

8.76

Receivable days

109.81

108.00

122.23

104.24

117.20

145.19

100.13

79.37

Inventory Days

30.31

28.77

29.29

22.73

17.51

21.24

31.65

49.33

Payable days

56.24

81.12

105.79

89.30

78.96

145.00

103.70

81.18

Cash Conversion Cycle

83.88

55.66

45.73

37.68

55.76

21.43

28.08

47.51

Total Debt/Equity

0.33

0.37

0.36

0.49

0.70

0.86

0.81

0.79

Interest Cover

3.68

5.40

4.26

3.74

3.18

2.53

2.43

2.81

Dev Information Technology Ltd.

IT - Software

BSE: Not Listed | NSE: DEVIT

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Dev Information Technology Ltd.

IT - Software

BSE: Not Listed | NSE: DEVIT

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update