PBT
5.60
46.75
-16.02
-8.66
0.44
-0.46
-3.75
-3.75
2.86
1.53
Adjustment
8.32
-45.17
15.87
12.30
0.72
7.29
7.08
8.03
7.92
6.49
Changes in Working Capital
-24.97
-23.04
6.74
2.45
-8.40
-3.49
-2.26
8.24
-6.96
-6.10
Cash after chg. in Working capital
-11.05
-21.46
6.59
6.09
-7.24
3.33
1.07
12.52
3.81
1.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.51
-7.10
-0.02
-0.03
0.00
-0.10
-0.03
-0.61
-0.80
-1.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.29
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.14
-0.05
0.00