PBT
1.17
1.78
2.56
1.51
1.70
1.90
1.77
1.68
1.58
1.62
Adjustment
2.79
1.61
1.68
2.01
1.76
1.53
1.06
0.94
0.88
0.79
Changes in Working Capital
-3.18
-3.73
-2.56
2.64
-1.30
-1.45
-2.28
-0.43
-0.71
-0.49
Cash after chg. in Working capital
0.78
-0.34
1.69
6.15
2.16
1.98
0.55
2.19
1.75
1.92
Interest Paid
-1.61
-0.64
-0.67
-1.11
-0.92
-0.97
-0.69
-0.62
-0.59
-0.51
Tax Paid
-0.51
-0.50
-0.67
-0.34
-0.43
-0.44
-0.30
-0.66
-0.63
-0.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00