PBT
-0.12
1.14
0.21
-1.00
-2.42
-15.36
-2.09
0.18
0.34
0.25
Adjustment
0.34
-3.10
0.23
0.70
1.16
1.57
2.36
2.29
2.12
1.23
Changes in Working Capital
-0.45
0.66
-0.18
1.15
2.30
9.56
-1.73
-1.25
-0.64
-0.18
Cash after chg. in Working capital
-0.22
-1.30
0.26
0.85
1.04
-4.23
-1.47
1.22
1.82
1.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
-0.47
0.00
0.00
0.00
0.00
0.00
-0.03
-0.07
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00