PBT
-0.03
0.42
0.46
0.30
0.37
0.16
0.23
1.01
0.79
0.73
Adjustment
-0.48
-0.58
-0.48
-0.52
-0.62
-0.44
-0.58
-1.27
-0.90
-0.79
Changes in Working Capital
-0.25
-0.22
-2.07
0.68
0.95
0.47
-0.73
0.10
-2.02
-1.18
Cash after chg. in Working capital
-0.76
-0.39
-2.09
0.47
0.70
0.20
-1.09
-0.16
-2.13
-1.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.07
-0.01
-0.01
-0.03
-0.02
-0.13
-0.13
-0.10
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00