PBT
0.88
0.54
0.37
-0.13
0.02
0.00
-0.04
-0.02
0.02
0.04
Adjustment
0.26
-0.80
-0.40
-0.12
0.08
0.02
0.03
0.01
-0.02
-0.02
Changes in Working Capital
-1.18
2.07
0.30
-0.27
-1.76
-0.04
0.00
0.00
0.03
0.06
Cash after chg. in Working capital
-0.04
1.81
0.27
-0.52
-1.66
-0.02
-0.01
-0.01
0.03
0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-0.13
-0.07
-0.03
-0.01
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00