PBT
-1.54
2.74
0.51
0.58
0.62
1.51
2.99
3.93
3.57
2.34
Adjustment
3.47
3.13
3.02
3.30
2.81
1.96
1.61
1.40
1.10
0.80
Changes in Working Capital
-1.38
-6.78
-1.17
-1.42
-3.98
-1.49
0.40
1.62
-2.88
1.25
Cash after chg. in Working capital
0.55
-0.90
2.36
2.46
-0.54
1.99
5.01
6.94
1.78
4.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
-0.14
-0.12
-0.12
-0.35
-0.81
-1.12
-0.94
-0.46
-0.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.31
-0.24
-0.08
-0.05
-0.04
0.09
-0.04
-0.06
0.13
-0.01