PBT
0.04
2.16
1.78
-0.06
-2.06
-0.36
-0.10
0.38
-0.08
-1.38
Adjustment
-0.25
-0.38
0.38
-0.04
1.91
0.20
0.18
0.08
0.06
0.07
Changes in Working Capital
1.76
-4.00
2.35
-0.11
0.01
0.36
0.00
-0.38
0.07
1.67
Cash after chg. in Working capital
1.54
-2.22
4.51
-0.21
-0.13
0.20
0.08
0.08
0.06
0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00