PBT
-24.94
-24.36
16.37
27.49
21.15
19.01
15.37
5.65
4.04
4.84
Adjustment
21.04
14.77
1.14
-9.48
-5.78
-10.51
-8.18
-3.21
-3.14
-4.23
Changes in Working Capital
4.36
16.10
-21.53
-8.56
-2.85
-2.23
-2.49
-2.91
-3.82
-2.09
Cash after chg. in Working capital
0.46
6.51
-4.02
9.45
12.52
6.26
4.70
-0.47
-2.92
-1.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.50
-0.28
-3.71
-6.85
-5.83
-4.78
-3.07
-1.63
-1.69
-1.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00