Shareholder's Funds
6,605.75
5,631.68
5,706.52
4,847.39
4,170.61
3,354.14
2,664.10
2,099.50
1,718.18
1,393.16
Share Capital
176.71
176.63
176.15
176.15
175.91
175.65
174.38
174.29
174.21
174.07
Total Reserves
6,335.77
5,380.06
5,437.77
4,566.98
3,903.84
3,126.81
2,400.80
1,854.73
1,438.88
1,102.28
Non-Current Liabilities
225.92
113.27
534.14
635.54
753.65
588.22
346.12
897.81
1,282.59
1,313.99
Secured Loans
0.00
25.00
200.00
200.00
0.00
210.57
194.92
539.09
403.44
376.52
Unsecured Loans
162.89
1.05
164.34
270.39
342.42
0.00
65.48
0.84
323.74
340.87
Long Term Provisions
62.94
59.52
56.50
53.40
318.03
318.94
40.89
321.55
528.01
577.66
Current Liabilities
2,463.88
2,660.31
2,434.44
2,224.54
2,721.47
2,883.32
2,648.59
2,069.80
1,620.54
1,213.76
Trade Payables
1,482.15
1,455.43
1,410.32
1,310.03
1,330.12
1,095.84
1,096.53
716.74
476.81
661.11
Other Current Liabilities
465.30
525.76
411.23
343.79
352.06
543.64
479.42
432.54
508.40
108.50
Short Term Borrowings
304.24
498.23
464.49
440.33
449.74
522.99
447.74
611.42
340.91
303.41
Short Term Provisions
212.19
180.89
148.40
130.39
589.55
720.85
624.90
309.10
294.42
140.74
Total Liabilities
9,332.01
8,436.64
8,701.63
7,732.24
7,667.44
6,843.84
5,666.58
5,074.88
4,623.34
3,922.94
Net Block
2,201.13
1,916.96
1,973.95
1,903.41
1,667.40
1,877.13
1,766.90
1,581.88
1,641.23
1,498.70
Gross Block
3,566.17
3,076.40
2,981.87
2,779.14
2,483.67
2,540.89
2,412.79
2,132.96
2,144.53
1,933.75
Accumulated Depreciation
1,365.04
1,159.44
1,007.92
875.73
816.27
663.76
645.89
551.08
503.30
435.05
Non Current Assets
4,451.75
4,850.41
5,261.88
4,617.77
3,983.79
3,648.44
2,323.86
2,292.20
2,153.54
1,872.84
Capital Work in Progress
146.57
63.76
41.51
42.10
44.80
50.30
21.71
92.57
26.76
32.38
Non Current Investment
1,460.78
2,685.45
3,145.94
2,554.40
1,941.51
1,407.40
492.64
163.17
89.28
1.85
Long Term Loans & Adv.
96.72
86.71
76.17
93.65
309.73
293.48
24.54
316.09
348.19
339.91
Other Non Current Assets
546.55
97.53
24.31
24.21
20.35
20.13
18.07
138.49
48.08
0.00
Current Assets
4,880.26
3,586.23
3,439.75
3,114.47
3,683.65
3,195.40
3,342.72
2,782.68
2,415.96
1,949.08
Current Investments
1,391.03
725.41
713.39
740.75
749.23
405.97
583.83
765.45
393.24
417.81
Inventories
1,379.57
1,300.53
1,256.18
1,106.71
1,096.50
973.27
972.51
844.44
823.92
708.53
Sundry Debtors
813.89
833.56
706.08
650.42
809.20
710.84
675.30
484.13
461.68
355.47
Cash & Bank
811.37
328.16
306.06
304.81
219.82
276.04
519.38
361.81
418.42
280.45
Other Current Assets
484.40
33.19
15.27
10.29
808.90
829.28
591.70
326.85
318.70
186.82
Short Term Loans & Adv.
468.06
365.38
442.77
301.49
801.76
743.70
550.09
267.52
286.49
169.18
Net Current Assets
2,416.38
925.92
1,005.31
889.93
962.18
312.08
694.13
712.88
795.42
735.32
Total Assets
9,332.01
8,436.64
8,701.63
7,732.24
7,667.44
6,843.84
5,666.58
5,074.88
4,623.34
3,922.94
|