Shareholder's Funds
4,049.74
3,525.68
3,039.50
2,527.73
2,090.91
1,858.54
1,686.64
1,495.39
1,315.21
1,306.37
Share Capital
31.35
31.35
32.64
32.64
32.64
32.64
32.77
33.34
33.34
33.34
Total Reserves
4,018.39
3,494.33
3,006.86
2,495.09
2,058.27
1,825.90
1,653.87
1,462.05
1,281.87
1,273.03
Non-Current Liabilities
1,277.65
1,118.86
676.49
580.68
415.08
608.04
889.26
970.44
1,080.64
1,029.66
Secured Loans
946.46
906.30
495.75
461.72
226.75
287.11
563.09
649.34
769.37
740.44
Unsecured Loans
28.46
30.53
31.49
10.48
30.79
14.10
25.16
14.20
21.96
23.17
Long Term Provisions
242.49
221.52
209.79
183.65
164.74
148.33
130.31
118.69
109.34
103.64
Current Liabilities
3,374.99
2,948.52
2,144.98
2,731.75
2,798.70
1,949.12
2,275.51
2,285.33
2,232.78
1,549.86
Trade Payables
927.05
1,144.36
1,118.25
1,146.45
1,149.19
1,119.98
1,310.91
1,068.26
861.68
391.95
Other Current Liabilities
695.32
696.46
574.64
686.39
577.70
453.53
482.98
451.00
492.03
363.16
Short Term Borrowings
1,071.35
537.89
134.05
508.29
727.10
338.88
430.93
720.41
852.71
771.64
Short Term Provisions
681.27
569.81
318.04
390.62
344.71
36.73
50.69
45.66
26.36
23.11
Total Liabilities
8,708.52
7,593.71
5,862.57
5,842.24
5,306.90
4,416.66
4,852.33
4,751.16
4,628.63
3,885.89
Net Block
3,492.26
2,682.81
2,203.57
2,014.72
1,428.27
1,443.29
1,513.36
1,565.43
1,911.05
2,018.04
Gross Block
4,093.37
3,084.60
2,480.27
2,167.31
1,524.37
2,899.11
2,879.40
2,806.01
3,118.26
3,095.11
Accumulated Depreciation
601.11
401.79
276.70
152.59
96.10
1,455.82
1,366.04
1,240.58
1,207.21
1,077.07
Non Current Assets
3,667.17
3,216.03
2,487.09
2,236.44
1,979.67
1,710.26
1,729.37
1,758.11
2,074.29
2,159.91
Capital Work in Progress
49.08
316.77
110.12
64.53
357.19
61.88
51.03
44.42
53.88
55.78
Non Current Investment
35.52
37.61
36.77
37.96
35.26
5.83
5.88
5.88
10.60
12.58
Long Term Loans & Adv.
61.21
101.98
72.17
91.22
105.98
191.28
149.67
140.44
98.40
68.88
Other Non Current Assets
19.06
61.32
57.66
28.01
52.97
7.98
9.43
1.94
0.36
0.42
Current Assets
5,041.35
4,377.68
3,375.48
3,605.80
3,327.23
2,706.40
3,122.96
2,993.05
2,554.34
1,725.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
196.92
1.27
0.00
0.00
Inventories
2,177.37
1,925.12
1,651.54
1,615.67
1,320.00
1,132.15
1,152.34
1,381.15
1,335.58
1,016.70
Sundry Debtors
1,078.72
1,039.17
903.60
1,004.46
1,286.87
1,070.94
1,041.39
1,033.57
719.19
406.20
Cash & Bank
560.45
415.91
148.59
211.52
39.82
95.38
295.92
135.62
241.26
74.17
Other Current Assets
1,224.81
264.70
153.85
167.26
680.54
407.93
436.39
441.44
258.31
228.91
Short Term Loans & Adv.
868.77
732.78
517.90
606.89
546.97
213.79
183.26
170.23
226.35
198.21
Net Current Assets
1,666.36
1,429.16
1,230.50
874.05
528.53
757.28
847.45
707.72
321.56
176.12
Total Assets
8,708.52
7,593.71
5,862.57
5,842.24
5,306.90
4,416.66
4,852.33
4,751.16
4,628.63
3,885.89
|