Nifty
:
13967.50
Sensex
:
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)
Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

IT - Software

Rating :
N/A  (View)

BSE: 532271 | NSE: Not Listed

NSE BSE
1.98
-0.04 (-1.98%)
27-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.98
  •  1.98
  •  1.98
  •  2.02
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11361
  •  0.22
  •  2.14
  •  0.74

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.59
  • 4.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.31
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.05%
  • 15.34%
  • 63.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 38.83
  • 4.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.28
  • -
  • 2.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.70
  • -
  • 38.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.39
  • 2.90
  • 3.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.51
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 2.44
  • 3.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
17.73
-100.00%
0.00
16.18
-100.00%
0.00
23.24
-100.00%
23.06
13.40
72.09%
Expenses
0.00
16.41
-100.00%
0.00
14.39
-100.00%
0.00
21.52
-100.00%
21.85
11.88
83.92%
EBITDA
0.00
1.32
-100.00%
0.00
1.78
-100.00%
0.00
1.72
-100.00%
1.21
1.52
-20.39%
EBIDTM
0.00%
7.47%
0.00%
11.02%
0.00%
7.41%
5.24%
11.32%
Other Income
0.00
0.00
0.00
0.00
0.06
-100.00%
0.00
1.31
-100.00%
0.03
0.00
0.00
Interest
0.00
0.17
-100.00%
0.00
0.17
-100.00%
0.00
0.17
-100.00%
0.18
0.34
-47.06%
Depreciation
0.00
0.02
-100.00%
0.00
0.01
-100.00%
0.00
0.04
-100.00%
0.11
0.04
175.00%
PBT
0.00
1.14
-100.00%
0.00
1.66
-100.00%
0.00
2.82
-100.00%
0.94
1.14
-17.54%
Tax
0.00
0.28
-100.00%
0.00
0.00
0.00
0.00
1.11
-100.00%
0.41
0.31
32.26%
PAT
0.00
0.85
-100.00%
0.00
1.65
-100.00%
0.00
1.71
-100.00%
0.54
0.84
-35.71%
PATM
0.00%
4.82%
0.00%
10.23%
0.00%
7.35%
2.34%
6.23%
EPS
0.00
0.09
-100.00%
0.00
0.17
-100.00%
0.00
0.17
-100.00%
0.05
0.09
-44.44%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
80.21
60.44
104.67
53.49
13.50
11.72
10.04
Net Sales Growth
67.14%
-42.26%
95.68%
296.22%
15.19%
16.73%
 
Cost Of Goods Sold
7.81
0.00
0.05
0.01
0.04
0.04
0.58
Gross Profit
72.40
60.44
104.63
53.48
13.46
11.68
9.47
GP Margin
90.26%
100%
99.96%
99.98%
99.70%
99.66%
94.32%
Total Expenditure
74.17
55.32
100.80
48.99
17.99
24.45
8.07
Power & Fuel Cost
-
0.05
0.04
0.04
0.05
0.05
0.04
% Of Sales
-
0.08%
0.04%
0.07%
0.37%
0.43%
0.40%
Employee Cost
-
48.95
58.38
37.48
3.09
1.36
0.74
% Of Sales
-
80.99%
55.78%
70.07%
22.89%
11.60%
7.37%
Manufacturing Exp.
-
2.77
34.37
0.00
0.00
0.00
0.00
% Of Sales
-
4.58%
32.84%
0%
0%
0%
0%
General & Admin Exp.
-
3.54
7.94
11.26
1.07
0.94
0.92
% Of Sales
-
5.86%
7.59%
21.05%
7.93%
8.02%
9.16%
Selling & Distn. Exp.
-
0.01
0.01
0.21
0.02
0.01
0.01
% Of Sales
-
0.02%
0.01%
0.39%
0.15%
0.09%
0.10%
Miscellaneous Exp.
-
0.00
0.01
0.00
13.71
22.04
5.79
% Of Sales
-
0%
0.01%
0%
101.56%
188.05%
57.67%
EBITDA
6.03
5.12
3.87
4.50
-4.49
-12.73
1.97
EBITDA Margin
7.52%
8.47%
3.70%
8.41%
-33.26%
-108.62%
19.62%
Other Income
1.40
3.69
0.01
0.00
0.50
0.06
0.12
Interest
0.69
1.26
0.01
0.00
0.00
1.33
0.65
Depreciation
0.18
0.15
0.77
2.10
3.58
0.95
1.40
PBT
6.56
7.40
3.11
2.39
-7.57
-14.95
0.04
Tax
1.80
1.20
-0.70
0.07
-0.07
0.08
0.01
Tax Rate
27.44%
16.22%
-22.51%
2.93%
0.10%
-0.28%
25.00%
PAT
4.75
6.21
3.81
2.32
-67.21
-28.97
0.03
PAT before Minority Interest
4.75
6.21
3.81
2.32
-67.21
-28.97
0.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.92%
10.27%
3.64%
4.34%
-497.85%
-247.18%
0.30%
PAT Growth
-2.66%
62.99%
64.22%
103.45%
-132.00%
-96666.67%
 
Unadjusted EPS
0.48
0.63
0.38
0.23
-6.79
-2.93
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
96.34
23.95
16.13
13.80
81.01
112.97
Share Capital
19.79
16.11
14.49
72.44
72.44
72.44
Total Reserves
76.55
7.48
1.64
-58.64
8.57
40.53
Non-Current Liabilities
3.16
-0.17
0.54
1.04
1.11
3.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
2.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
16.30
14.70
28.65
14.55
13.41
8.67
Trade Payables
2.69
2.52
10.54
2.73
2.65
2.52
Other Current Liabilities
5.58
8.04
10.97
10.77
9.71
5.18
Short Term Borrowings
4.55
2.55
2.60
0.32
0.32
0.85
Short Term Provisions
3.47
1.58
4.54
0.72
0.72
0.11
Total Liabilities
115.80
38.48
45.32
29.39
95.53
125.10
Net Block
0.38
1.96
2.66
4.70
29.81
7.32
Gross Block
42.04
44.32
44.24
44.18
44.17
17.75
Accumulated Depreciation
41.66
42.35
41.58
39.48
14.37
10.43
Non Current Assets
68.63
1.96
2.67
4.71
29.82
43.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
35.69
Non Current Investment
68.25
0.00
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
47.17
36.51
42.64
24.69
26.41
77.83
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
26.30
Sundry Debtors
43.33
31.45
39.90
23.22
24.00
48.75
Cash & Bank
0.83
1.47
0.13
0.16
0.03
0.02
Other Current Assets
3.01
0.00
0.00
0.00
2.38
2.75
Short Term Loans & Adv.
3.00
3.58
2.61
1.31
2.38
2.75
Net Current Assets
30.87
21.82
13.99
10.14
13.00
69.16
Total Assets
115.80
38.47
45.31
29.40
95.53
125.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-2.12
-2.47
-2.24
1.55
28.42
1.65
PBT
7.40
3.11
2.39
-66.81
-28.88
0.04
Adjustment
1.40
0.77
2.10
76.02
38.20
7.80
Changes in Working Capital
-10.93
-6.43
-6.16
-7.67
19.10
-6.19
Cash after chg. in Working capital
-2.12
-2.55
-1.67
1.55
28.42
1.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.08
-0.57
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-63.45
-0.06
-0.07
0.00
-27.15
-1.45
Net Fixed Assets
2.28
-0.08
-0.06
-0.01
9.27
Net Investments
-68.25
0.01
0.00
38.17
-22.53
Others
2.52
0.01
-0.01
-38.16
-13.89
Cash from Financing Activity
64.93
3.87
2.28
-1.41
-1.26
-0.45
Net Cash Inflow / Outflow
-0.64
1.34
-0.02
0.13
0.00
-0.26
Opening Cash & Equivalents
1.47
0.13
0.16
0.03
0.02
0.28
Closing Cash & Equivalent
0.83
1.47
0.13
0.16
0.03
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
9.74
2.93
2.23
1.91
5.76
15.01
ROA
8.05%
9.09%
6.22%
-107.60%
-26.26%
0.02%
ROE
10.35%
19.19%
15.52%
-242.11%
-38.51%
0.02%
ROCE
13.28%
12.14%
12.30%
-216.24%
-35.08%
0.61%
Fixed Asset Turnover
1.40
2.36
1.21
0.31
0.38
0.57
Receivable days
225.79
124.40
215.36
638.62
1132.80
1771.81
Inventory Days
0.00
0.00
0.00
0.00
0.00
955.97
Payable days
18.16
25.34
60.07
134.90
32.49
293.95
Cash Conversion Cycle
207.63
99.06
155.30
503.72
1100.31
2433.84
Total Debt/Equity
0.05
0.24
0.35
0.24
0.08
0.03
Interest Cover
6.90
555.79
748.25
0.00
-20.68
1.06

Annual Reports:

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.