PBT
0.28
0.24
0.46
0.03
0.09
0.02
0.05
0.23
0.20
0.27
Adjustment
-0.25
-0.26
-0.23
-0.02
-0.27
-0.20
0.28
0.43
0.60
0.55
Changes in Working Capital
-1.91
-0.80
1.44
-0.16
0.73
-0.21
-0.34
0.62
-0.55
-0.45
Cash after chg. in Working capital
-1.89
-0.81
1.67
-0.15
0.55
-0.39
-0.01
1.27
0.25
0.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.01
-0.08
-0.02
-0.04
0.00
0.01
0.01
0.00
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00