PBT
588.27
561.56
485.44
425.04
157.68
-2.86
Adjustment
37.53
59.39
104.51
88.94
36.42
0.00
Changes in Working Capital
-60.19
-120.16
-93.30
-54.83
35.65
2.86
Cash after chg. in Working capital
565.61
500.79
496.65
459.15
229.75
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-144.54
-199.35
-181.24
-146.59
-54.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00