Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Finance - NBFC - MFI

Rating :
47/99  (View)

BSE: 541770 | NSE: CREDITACC

721.75
-3.20 (-0.44%)
27-Jan-2021 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  720.20
  •  728.90
  •  719.60
  •  724.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92052
  •  664.39
  •  1000.00
  •  305.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,229.95
  • 41.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,044.98
  • N/A
  • 3.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.03%
  • 0.12%
  • 3.06%
  • FII
  • DII
  • Others
  • 9.52%
  • 6.76%
  • 6.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.58
  • 29.80
  • 24.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.90
  • 25.91
  • 13.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.39
  • 31.35
  • 15.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
576.02
392.98
46.58%
619.29
376.46
64.50%
481.71
335.98
43.37%
0.00
0.00
0.00
Expenses
222.46
124.34
78.91%
276.05
101.68
171.49%
260.84
114.06
128.69%
0.00
0.00
0.00
EBITDA
353.56
268.64
31.61%
343.24
274.78
24.91%
220.87
221.92
-0.47%
0.00
0.00
0.00
EBIDTM
61.38%
68.36%
55.42%
72.99%
14.01%
14.01%
0.00%
0.00%
Other Income
0.97
0.09
977.78%
0.58
0.24
141.67%
0.41
0.46
-10.87%
0.00
0.00
0.00
Interest
236.52
135.51
74.54%
232.70
123.62
88.24%
174.96
102.73
70.31%
0.00
0.00
0.00
Depreciation
11.30
6.21
81.96%
10.66
3.27
225.99%
5.80
2.05
182.93%
0.00
0.00
0.00
PBT
106.71
127.01
-15.98%
100.46
148.13
-32.18%
40.52
117.60
-65.54%
0.00
0.00
0.00
Tax
27.14
26.13
3.87%
25.84
52.30
-50.59%
9.74
41.29
-76.41%
0.00
0.00
0.00
PAT
79.57
100.88
-21.12%
74.62
95.83
-22.13%
30.78
76.31
-59.66%
0.00
0.00
0.00
PATM
13.81%
25.67%
12.05%
25.46%
7.11%
7.11%
0.00%
0.00%
EPS
5.50
7.02
-21.65%
5.00
6.67
-25.04%
28.29
28.29
0.00%
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
1,704.31
1,282.26
Net Sales Growth
-
32.91%
 
Cost Of Goods Sold
-
0.00
0.00
Gross Profit
-
1,704.31
1,282.26
GP Margin
-
100%
100%
Total Expenditure
-
639.74
360.69
Power & Fuel Cost
-
2.82
1.96
% Of Sales
-
0.17%
0.15%
Employee Cost
-
262.05
186.05
% Of Sales
-
15.38%
14.51%
Manufacturing Exp.
-
28.45
23.91
% Of Sales
-
1.67%
1.86%
General & Admin Exp.
-
95.86
64.27
% Of Sales
-
5.62%
5.01%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
253.38
86.46
% Of Sales
-
14.87%
6.74%
EBITDA
-
1,064.57
921.57
EBITDA Margin
-
62.46%
71.87%
Other Income
-
1.17
1.18
Interest
-
583.77
417.22
Depreciation
-
20.37
7.79
PBT
-
461.60
497.74
Tax
-
126.11
175.98
Tax Rate
-
27.32%
35.36%
PAT
-
335.49
321.76
PAT before Minority Interest
-
335.49
321.76
Minority Interest
-
0.00
0.00
PAT Margin
-
19.68%
25.09%
PAT Growth
-
4.27%
 
Unadjusted EPS
-
21.57
20.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
2,734.22
2,365.06
Share Capital
143.99
143.55
Total Reserves
2,581.62
2,212.72
Non-Current Liabilities
9,963.78
5,142.88
Secured Loans
9,489.44
4,829.50
Unsecured Loans
50.23
37.07
Long Term Provisions
481.55
319.45
Current Liabilities
200.48
121.37
Trade Payables
108.65
103.73
Other Current Liabilities
77.79
9.90
Short Term Borrowings
0.00
0.00
Short Term Provisions
14.04
7.74
Total Liabilities
13,007.43
7,629.31
Net Block
576.50
24.75
Gross Block
619.59
47.97
Accumulated Depreciation
43.09
23.22
Non Current Assets
12,234.09
6,966.97
Capital Work in Progress
2.84
2.36
Non Current Investment
45.56
0.20
Long Term Loans & Adv.
505.10
332.07
Other Non Current Assets
5.18
4.76
Current Assets
773.34
662.34
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
0.22
0.09
Cash & Bank
717.64
615.55
Other Current Assets
55.48
30.12
Short Term Loans & Adv.
19.71
16.58
Net Current Assets
572.86
540.97
Total Assets
13,007.43
7,629.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
-2,228.48
-1,378.09
PBT
461.60
497.74
Adjustment
221.37
97.32
Changes in Working Capital
-2,747.43
-1,791.10
Cash after chg. in Working capital
-2,064.46
-1,196.04
Interest Paid
0.00
0.00
Tax Paid
-164.02
-182.05
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-637.87
-7.14
Net Fixed Assets
-81.49
Net Investments
-661.24
Others
104.86
Cash from Financing Activity
2,920.78
1,828.93
Net Cash Inflow / Outflow
54.43
443.70
Opening Cash & Equivalents
590.44
130.03
Closing Cash & Equivalent
644.87
573.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
189.29
164.14
ROA
3.25%
4.22%
ROE
13.20%
13.66%
ROCE
10.72%
12.65%
Fixed Asset Turnover
5.11
26.73
Receivable days
0.03
0.03
Inventory Days
0.00
0.00
Payable days
122.98
171.26
Cash Conversion Cycle
-122.95
-171.23
Total Debt/Equity
3.50
2.07
Interest Cover
1.79
2.19

Annual Reports:


News Update


  • CreditAccess Grameen wins ‘Micro Finance Organisation of the Year’ award
    21st Jan 2021, 13:15 PM

    The company has won this prestigious recognition for the second time in a row

    Read More
  • CreditAccess Grameen raises Rs 100 crore through NCDs
    10th Dec 2020, 15:37 PM

    The Stakeholders’ Relationship Committee of the Board of Directors of the Company at its meeting held on December 10, 2020 has approved and allotted the same

    Read More
  • CreditAccess Grameen planning to raise funds via NCDs
    2nd Dec 2020, 11:10 AM

    The meeting of Executive, Borrowings and Investment Committee of the Company will be held on December 04, 2020, to consider the terms of issue of NCDs

    Read More
  • CreditAccess Grameen - Quarterly Results
    6th Nov 2020, 18:09 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.