Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Trading

Rating :
62/99  (View)

BSE: Not Listed | NSE: CREATIVE

104.95
-2.00 (-1.87%)
22-Jan-2021 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  107.05
  •  108.60
  •  104.20
  •  106.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14336
  •  15.05
  •  151.00
  •  67.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 121.74
  • 18.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 149.73
  • 0.48%
  • 2.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.95%
  • 0.00%
  • 21.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.83
  • 21.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.29
  • 21.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 51.57
  • 46.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
113.79
95.73
18.87%
64.45
104.46
-38.30%
128.19
112.41
14.04%
129.34
98.80
30.91%
Expenses
110.34
92.82
18.88%
62.64
100.50
-37.67%
125.38
110.12
13.86%
123.55
96.29
28.31%
EBITDA
3.44
2.91
18.21%
1.82
3.96
-54.04%
2.81
2.30
22.17%
5.79
2.50
131.60%
EBIDTM
3.03%
3.04%
2.82%
3.80%
2.19%
2.04%
4.48%
2.53%
Other Income
0.66
0.81
-18.52%
0.08
0.33
-75.76%
0.04
1.79
-97.77%
0.16
1.17
-86.32%
Interest
0.97
1.09
-11.01%
0.93
1.11
-16.22%
1.21
1.40
-13.57%
1.39
1.31
6.11%
Depreciation
0.27
0.24
12.50%
0.20
0.13
53.85%
0.27
0.18
50.00%
0.22
0.18
22.22%
PBT
2.86
2.39
19.67%
0.77
3.06
-74.84%
1.37
2.50
-45.20%
4.34
2.20
97.27%
Tax
0.81
0.36
125.00%
0.19
1.07
-82.24%
0.74
0.37
100.00%
1.22
0.75
62.67%
PAT
2.06
2.03
1.48%
0.57
1.99
-71.36%
0.64
2.13
-69.95%
3.12
1.45
115.17%
PATM
1.81%
2.12%
0.89%
1.91%
0.50%
1.89%
2.41%
1.46%
EPS
1.78
1.75
1.71%
0.50
1.72
-70.93%
0.55
1.84
-70.11%
2.83
1.25
126.40%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
435.77
457.72
367.65
Net Sales Growth
5.92%
24.50%
 
Cost Of Goods Sold
388.16
407.03
335.66
Gross Profit
47.61
50.68
31.99
GP Margin
10.93%
11.07%
8.70%
Total Expenditure
421.91
442.24
357.40
Power & Fuel Cost
-
0.13
0.12
% Of Sales
-
0.03%
0.03%
Employee Cost
-
8.99
6.96
% Of Sales
-
1.96%
1.89%
Manufacturing Exp.
-
2.96
1.12
% Of Sales
-
0.65%
0.30%
General & Admin Exp.
-
10.40
7.39
% Of Sales
-
2.27%
2.01%
Selling & Distn. Exp.
-
12.54
5.75
% Of Sales
-
2.74%
1.56%
Miscellaneous Exp.
-
0.18
0.39
% Of Sales
-
0.04%
0.11%
EBITDA
13.86
15.48
10.25
EBITDA Margin
3.18%
3.38%
2.79%
Other Income
0.94
1.34
3.06
Interest
4.50
4.80
4.52
Depreciation
0.96
0.86
0.53
PBT
9.34
11.16
8.27
Tax
2.96
3.39
2.43
Tax Rate
31.69%
30.38%
29.38%
PAT
6.39
7.89
5.85
PAT before Minority Interest
6.56
7.78
5.85
Minority Interest
0.17
0.11
0.00
PAT Margin
1.47%
1.72%
1.59%
PAT Growth
-15.92%
34.87%
 
Unadjusted EPS
5.51
6.80
5.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
51.95
33.31
Share Capital
11.60
5.80
Total Reserves
29.75
27.51
Non-Current Liabilities
5.38
6.62
Secured Loans
4.81
6.18
Unsecured Loans
0.00
0.00
Long Term Provisions
0.69
0.57
Current Liabilities
97.54
78.46
Trade Payables
29.30
26.59
Other Current Liabilities
40.41
21.58
Short Term Borrowings
27.07
29.73
Short Term Provisions
0.75
0.56
Total Liabilities
154.76
118.39
Net Block
8.89
8.93
Gross Block
11.99
11.17
Accumulated Depreciation
3.10
2.24
Non Current Assets
9.96
10.17
Capital Work in Progress
0.00
0.00
Non Current Investment
1.06
1.24
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.01
0.00
Current Assets
144.80
108.23
Current Investments
0.00
0.00
Inventories
60.29
27.79
Sundry Debtors
38.58
44.05
Cash & Bank
3.89
3.59
Other Current Assets
42.05
11.58
Short Term Loans & Adv.
17.17
21.22
Net Current Assets
47.26
29.77
Total Assets
154.76
118.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
-2.39
-3.99
PBT
11.17
8.27
Adjustment
4.41
4.03
Changes in Working Capital
-14.74
-14.50
Cash after chg. in Working capital
0.84
-2.20
Interest Paid
0.00
0.00
Tax Paid
-3.23
-1.79
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.13
-1.89
Net Fixed Assets
-0.82
Net Investments
-0.31
Others
0.00
Cash from Financing Activity
2.52
6.84
Net Cash Inflow / Outflow
-1.00
0.96
Opening Cash & Equivalents
1.14
0.18
Closing Cash & Equivalent
0.52
1.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
35.64
28.72
ROA
5.69%
4.94%
ROE
20.83%
17.55%
ROCE
20.86%
18.48%
Fixed Asset Turnover
39.52
32.91
Receivable days
32.94
43.73
Inventory Days
35.12
27.59
Payable days
21.87
27.64
Cash Conversion Cycle
46.19
43.68
Total Debt/Equity
0.77
1.08
Interest Cover
3.33
2.83

Annual Reports:


News Update


  • Creative Peripherals enters into partnership with Reliance Retail
    10th Dec 2020, 11:00 AM

    The company has entered into partnership to distribute Reconnect Disney/ Marvel - Fan at Heart collection across India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.