Cravatex Live BSE/NSE | Cravatex Fundamenta data | Cravatex Balance sheet | Cravatex Quarterly Results | Cravatex Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

69.58
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

165.33
1.11%
5.17

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.73
25.04
29.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.09
15.26
1.74

PAT CAGR (%)

10 Years
5 Years
3 Years

-9.72
1.54
-11.51

P:E (Median)

8 Years
5 Years
3 Years

6.95
-
-

P:BV (Average)

8 Years
5 Years
3 Years

3.61
4.57
5.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-19.33
-37.65
-50.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 1.29 1.45 -11.03% 0.00 0.03 -100.00% 0.58 0.23 152.17% 0.36 0.63 -42.86%
Expenses 1.68 1.90 -11.58% 0.43 0.51 -15.69% 1.67 0.80 108.75% 1.26 1.17 7.69%
EBITDA -0.39 -0.44 - -0.43 -0.48 - -1.09 -0.57 - -0.91 -0.54 -
EBIDTM -30.25% -30.33% 0.00% -1,583.33% -188.75% -248.91% -253.07% -86.58%
Other Income 1.17 2.49 -53.01% 1.06 1.12 -5.36% 0.92 1.17 -21.37% 2.59 2.44 6.15%
Interest 0.14 0.18 -22.22% 0.16 0.19 -15.79% 0.19 0.25 -24.00% 0.25 0.23 8.70%
Depreciation 0.16 0.20 -20.00% 0.16 0.20 -20.00% 0.19 0.20 -5.00% 0.26 0.21 23.81%
PBT 0.49 1.66 -70.48% 0.32 0.26 23.08% -0.55 0.15 - 1.18 1.46 -19.18%
Tax 0.08 0.03 166.67% -0.02 0.03 - -0.02 0.18 - 0.19 0.03 533.33%
PAT 0.41 1.64 -75.00% 0.33 0.22 50.00% -0.53 -0.03 - 0.99 1.42 -30.28%
PATM 31.57% 112.52% 0.00% 743.33% -91.87% -13.97% 277.10% 227.16%
EPS 1.56 6.29 -75.20% 1.28 0.86 48.84% -2.04 -0.12 - 3.82 5.47 -30.16%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 151.53 242.71 -37.57% 51.14 160.06 -68.05% 174.98 189.40 -7.61% 200.93 214.09 -6.15%
Expenses 152.93 227.10 -32.66% 52.72 158.67 -66.77% 187.63 191.81 -2.18% 194.15 203.18 -4.44%
EBITDA -1.40 15.61 - -1.57 1.39 - -12.65 -2.41 - 6.78 10.92 -37.91%
EBIDTM -0.92% 6.43% -3.08% 0.87% -7.23% -1.27% 3.37% 5.10%
Other Income 3.29 1.21 171.90% 1.82 1.26 44.44% 1.09 1.29 -15.50% 1.67 0.87 91.95%
Interest 3.17 2.88 10.07% 2.89 1.84 57.07% 3.26 1.73 88.44% 2.90 1.27 128.35%
Depreciation 4.04 2.96 36.49% 3.90 2.92 33.56% 4.00 1.61 148.45% 3.53 1.42 148.59%
PBT -5.32 10.97 - -6.54 -2.11 - -18.82 -4.45 - 2.02 9.09 -77.78%
Tax 1.80 2.93 -38.57% 0.35 1.74 -79.89% -5.42 0.34 - 1.35 2.36 -42.80%
PAT -7.11 8.04 - -6.89 -3.85 - -13.40 -4.79 - 0.66 6.73 -90.19%
PATM -4.69% 3.31% -13.47% -2.41% -7.66% -2.53% 0.33% 3.15%
EPS -27.52 31.11 - -26.66 -14.90 - -51.87 -18.53 - 2.57 26.06 -90.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 2.23 2.42 1.04 0.74 156.97 185.91 185.73 185.15 167.37 156.58 91.24 Net Sales Growth -4.70% 132.69% 40.54% -99.53% -15.57% 0.10% 0.31% 10.62% 6.89% 71.61% Cost Of Goods Sold 2.13 2.31 1.04 1.06 102.12 122.36 112.14 116.40 101.50 95.41 49.86 Gross Profit 0.10 0.11 0.00 -0.31 54.86 63.55 73.59 68.75 65.87 61.17 41.38 GP Margin 4.30% 4.55% 0% -41.89% 34.95% 34.18% 39.62% 37.13% 39.36% 39.07% 45.35% Total Expenditure 5.04 5.33 3.29 3.41 158.99 182.54 172.22 173.44 155.72 144.23 83.80 Power & Fuel Cost - 0.00 0.00 0.00 0.81 0.99 0.98 1.04 0.94 0.72 0.56 % Of Sales - 0% 0% 0% 0.52% 0.53% 0.53% 0.56% 0.56% 0.46% 0.61% Employee Cost - 1.15 1.00 1.10 19.54 19.98 19.34 19.39 16.24 12.91 8.19 % Of Sales - 47.52% 96.15% 148.65% 12.45% 10.75% 10.41% 10.47% 9.70% 8.24% 8.98% Manufacturing Exp. - 0.00 0.00 0.00 4.35 4.90 7.31 6.43 6.16 6.16 4.18 % Of Sales - 0% 0% 0% 2.77% 2.64% 3.94% 3.47% 3.68% 3.93% 4.58% General & Admin Exp. - 1.39 1.19 0.90 26.09 29.07 26.13 24.49 24.34 22.14 16.40 % Of Sales - 57.44% 114.42% 121.62% 16.62% 15.64% 14.07% 13.23% 14.54% 14.14% 17.97% Selling & Distn. Exp. - 0.12 0.05 0.01 6.02 5.08 6.08 5.50 4.97 6.01 4.53 % Of Sales - 4.96% 4.81% 1.35% 3.84% 2.73% 3.27% 2.97% 2.97% 3.84% 4.96% Miscellaneous Exp. - 0.35 0.00 0.36 0.06 0.16 0.24 0.19 1.56 0.88 4.53 % Of Sales - 14.46% 0% 48.65% 0.04% 0.09% 0.13% 0.10% 0.93% 0.56% 0.09% EBITDA -2.82 -2.91 -2.25 -2.67 -2.02 3.37 13.51 11.71 11.65 12.35 7.44 EBITDA Margin -126.46% -120.25% -216.35% -360.81% -1.29% 1.81% 7.27% 6.32% 6.96% 7.89% 8.15% Other Income 5.74 7.11 7.08 5.04 8.08 2.68 2.66 4.25 4.35 4.23 4.81 Interest 0.74 0.81 1.05 1.10 9.55 11.98 9.55 7.53 5.01 3.69 2.14 Depreciation 0.77 0.85 0.83 0.95 3.12 3.08 3.59 2.73 1.27 0.90 0.85 PBT 1.44 2.55 2.95 0.32 -6.60 -9.01 3.04 5.70 9.71 11.99 9.27 Tax 0.23 0.23 0.69 -0.10 -3.45 0.21 0.76 1.58 2.99 3.74 2.81 Tax Rate 15.97% 9.02% 23.39% -31.25% 52.27% -2.33% 25.00% 27.72% 28.34% 31.19% 30.31% PAT 1.20 2.32 2.26 0.42 -3.15 -9.23 2.28 4.12 7.56 8.26 6.45 PAT before Minority Interest 1.20 2.32 2.26 0.42 -3.15 -9.23 2.28 4.12 7.56 8.26 6.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 53.81% 95.87% 217.31% 56.76% -2.01% -4.96% 1.23% 2.23% 4.52% 5.28% 7.07% PAT Growth -63.08% 2.65% 438.10% 113.33% 65.87% -504.82% -44.66% -45.50% -8.47% 28.06% Unadjusted EPS 4.62 8.92 8.69 1.62 -12.12 -35.50 8.77 15.85 29.08 31.77 24.81

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

2.23

2.42

1.04

0.74

156.97

185.91

185.73

185.15

167.37

156.58

91.24

Net Sales Growth

-4.70%

132.69%

40.54%

-99.53%

-15.57%

0.10%

0.31%

10.62%

6.89%

71.61%

Cost Of Goods Sold

2.13

2.31

1.04

1.06

102.12

122.36

112.14

116.40

101.50

95.41

49.86

Gross Profit

0.10

0.11

0.00

-0.31

54.86

63.55

73.59

68.75

65.87

61.17

41.38

GP Margin

4.30%

4.55%

-41.89%

34.95%

34.18%

39.62%

37.13%

39.36%

39.07%

45.35%

Total Expenditure

5.04

5.33

3.29

3.41

158.99

182.54

172.22

173.44

155.72

144.23

83.80

Power & Fuel Cost

0.00

0.81

0.99

0.98

1.04

0.94

0.72

0.56

% Of Sales

0.52%

0.53%

0.56%

0.46%

0.61%

Employee Cost

1.15

1.00

1.10

19.54

19.98

19.34

19.39

16.24

12.91

8.19

% Of Sales

47.52%

96.15%

148.65%

12.45%

10.75%

10.41%

10.47%

9.70%

8.24%

8.98%

Manufacturing Exp.

0.00

4.35

4.90

7.31

6.43

6.16

4.18

% Of Sales

2.77%

2.64%

3.94%

3.47%

3.68%

3.93%

4.58%

General & Admin Exp.

1.39

1.19

0.90

26.09

29.07

26.13

24.49

24.34

22.14

16.40

% Of Sales

57.44%

114.42%

121.62%

16.62%

15.64%

14.07%

13.23%

14.54%

14.14%

17.97%

Selling & Distn. Exp.

0.12

0.05

0.01

6.02

5.08

6.08

5.50

4.97

6.01

4.53

% Of Sales

4.96%

4.81%

1.35%

3.84%

2.73%

3.27%

2.97%

3.84%

4.96%

Miscellaneous Exp.

0.35

0.00

0.36

0.06

0.16

0.24

0.19

1.56

0.88

4.53

% Of Sales

14.46%

48.65%

0.04%

0.09%

0.13%

0.10%

0.93%

0.56%

0.09%

EBITDA

-2.82

-2.91

-2.25

-2.67

-2.02

3.37

13.51

11.71

11.65

12.35

7.44

EBITDA Margin

-126.46%

-120.25%

-216.35%

-360.81%

-1.29%

1.81%

7.27%

6.32%

6.96%

7.89%

8.15%

Other Income

5.74

7.11

7.08

5.04

8.08

2.68

2.66

4.25

4.35

4.23

4.81

Interest

0.74

0.81

1.05

1.10

9.55

11.98

9.55

7.53

5.01

3.69

2.14

Depreciation

0.77

0.85

0.83

0.95

3.12

3.08

3.59

2.73

1.27

0.90

0.85

PBT

1.44

2.55

2.95

0.32

-6.60

-9.01

3.04

5.70

9.71

11.99

9.27

Tax

0.23

0.69

-0.10

-3.45

0.21

0.76

1.58

2.99

3.74

2.81

Tax Rate

15.97%

9.02%

23.39%

-31.25%

52.27%

-2.33%

25.00%

27.72%

28.34%

31.19%

30.31%

PAT

1.20

2.32

2.26

0.42

-3.15

-9.23

2.28

4.12

7.56

8.26

6.45

PAT before Minority Interest

1.20

2.32

2.26

0.42

-3.15

-9.23

2.28

4.12

7.56

8.26

6.45

Minority Interest

0.00

PAT Margin

53.81%

95.87%

217.31%

56.76%

-2.01%

-4.96%

1.23%

2.23%

4.52%

5.28%

7.07%

PAT Growth

-63.08%

2.65%

438.10%

113.33%

65.87%

-504.82%

-44.66%

-45.50%

-8.47%

28.06%

Unadjusted EPS

4.62

8.92

8.69

1.62

-12.12

-35.50

8.77

15.85

29.08

31.77

24.81

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 578.58 778.67 717.66 355.80 266.10 254.74 232.56 243.81 219.57 240.55 92.58 Net Sales Growth -28.24% 8.50% 101.70% 33.71% 4.46% 9.54% -4.61% 11.04% -8.72% 159.83% Cost Of Goods Sold 414.02 555.11 510.80 249.41 181.17 166.17 142.85 156.49 136.25 154.93 50.40 Gross Profit 164.56 223.56 206.86 106.38 84.93 88.57 89.71 87.32 83.32 85.62 42.17 GP Margin 28.44% 28.71% 28.82% 29.90% 31.92% 34.77% 38.57% 35.81% 37.95% 35.59% 45.55% Total Expenditure 587.43 766.89 693.60 361.41 270.73 248.95 218.14 230.43 207.68 226.31 84.69 Power & Fuel Cost - 0.80 0.48 0.61 0.82 0.99 0.98 1.04 0.94 0.72 0.56 % Of Sales - 0.10% 0.07% 0.17% 0.31% 0.39% 0.42% 0.43% 0.43% 0.30% 0.60% Employee Cost - 61.36 52.13 37.55 27.24 25.92 24.27 23.91 21.86 19.28 8.19 % Of Sales - 7.88% 7.26% 10.55% 10.24% 10.18% 10.44% 9.81% 9.96% 8.01% 8.85% Manufacturing Exp. - 13.76 12.62 5.17 7.63 6.12 7.67 6.77 6.39 6.50 4.18 % Of Sales - 1.77% 1.76% 1.45% 2.87% 2.40% 3.30% 2.78% 2.91% 2.70% 4.52% General & Admin Exp. - 61.69 53.57 40.42 38.16 42.01 34.77 35.71 34.11 35.91 16.61 % Of Sales - 7.92% 7.46% 11.36% 14.34% 16.49% 14.95% 14.65% 15.53% 14.93% 17.94% Selling & Distn. Exp. - 58.78 47.22 19.29 11.62 7.51 7.36 6.20 6.56 8.09 4.66 % Of Sales - 7.55% 6.58% 5.42% 4.37% 2.95% 3.16% 2.54% 2.99% 3.36% 5.03% Miscellaneous Exp. - 15.39 16.79 8.96 4.09 0.24 0.23 0.30 1.56 0.88 4.66 % Of Sales - 1.98% 2.34% 2.52% 1.54% 0.09% 0.10% 0.12% 0.71% 0.37% 0.09% EBITDA -8.84 11.78 24.06 -5.61 -4.63 5.79 14.42 13.38 11.89 14.24 7.89 EBITDA Margin -1.53% 1.51% 3.35% -1.58% -1.74% 2.27% 6.20% 5.49% 5.42% 5.92% 8.52% Other Income 7.87 5.23 4.21 4.26 3.53 2.68 2.68 4.25 4.35 4.23 4.81 Interest 12.22 11.55 5.65 5.01 10.67 12.55 10.04 7.89 5.33 3.87 2.14 Depreciation 15.47 13.41 5.73 5.73 3.40 3.27 3.73 3.07 1.47 1.04 0.85 PBT -28.66 -7.94 16.88 -12.09 -15.16 -7.35 3.33 6.67 9.44 13.55 9.71 Tax -1.92 0.61 6.22 0.24 -1.30 0.57 0.94 1.79 2.83 4.36 2.91 Tax Rate 6.70% -7.68% 36.85% -1.99% 8.58% -7.76% 28.23% 26.84% 27.53% 32.18% 29.97% PAT -26.74 -8.55 10.66 -12.34 -13.87 -7.92 2.39 4.88 7.46 9.19 6.80 PAT before Minority Interest -26.74 -8.55 10.66 -12.34 -13.87 -7.92 2.39 4.88 7.46 9.19 6.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -4.62% -1.10% 1.49% -3.47% -5.21% -3.11% 1.03% 2.00% 3.40% 3.82% 7.34% PAT Growth -536.22% -180.21% 186.39% 11.03% -75.13% -431.38% -51.02% -34.58% -18.82% 35.15% Unadjusted EPS -102.85 -32.88 41.00 -47.46 -53.35 -30.46 9.19 18.77 28.69 35.35 26.15

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

578.58

778.67

717.66

355.80

266.10

254.74

232.56

243.81

219.57

240.55

92.58

Net Sales Growth

-28.24%

8.50%

101.70%

33.71%

4.46%

9.54%

-4.61%

11.04%

-8.72%

159.83%

Cost Of Goods Sold

414.02

555.11

510.80

249.41

181.17

166.17

142.85

156.49

136.25

154.93

50.40

Gross Profit

164.56

223.56

206.86

106.38

84.93

88.57

89.71

87.32

83.32

85.62

42.17

GP Margin

28.44%

28.71%

28.82%

29.90%

31.92%

34.77%

38.57%

35.81%

37.95%

35.59%

45.55%

Total Expenditure

587.43

766.89

693.60

361.41

270.73

248.95

218.14

230.43

207.68

226.31

84.69

Power & Fuel Cost

0.80

0.48

0.61

0.82

0.99

0.98

1.04

0.94

0.72

0.56

% Of Sales

0.10%

0.07%

0.17%

0.31%

0.39%

0.42%

0.43%

0.30%

0.60%

Employee Cost

61.36

52.13

37.55

27.24

25.92

24.27

23.91

21.86

19.28

8.19

% Of Sales

7.88%

7.26%

10.55%

10.24%

10.18%

10.44%

9.81%

9.96%

8.01%

8.85%

Manufacturing Exp.

13.76

12.62

5.17

7.63

6.12

7.67

6.77

6.39

6.50

4.18

% Of Sales

1.77%

1.76%

1.45%

2.87%

2.40%

3.30%

2.78%

2.91%

2.70%

4.52%

General & Admin Exp.

61.69

53.57

40.42

38.16

42.01

34.77

35.71

34.11

35.91

16.61

% Of Sales

7.92%

7.46%

11.36%

14.34%

16.49%

14.95%

14.65%

15.53%

14.93%

17.94%

Selling & Distn. Exp.

58.78

47.22

19.29

11.62

7.51

7.36

6.20

6.56

8.09

4.66

% Of Sales

7.55%

6.58%

5.42%

4.37%

2.95%

3.16%

2.54%

2.99%

3.36%

5.03%

Miscellaneous Exp.

15.39

16.79

8.96

4.09

0.24

0.23

0.30

1.56

0.88

4.66

% Of Sales

1.98%

2.34%

2.52%

1.54%

0.09%

0.10%

0.12%

0.71%

0.37%

0.09%

EBITDA

-8.84

11.78

24.06

-5.61

-4.63

5.79

14.42

13.38

11.89

14.24

7.89

EBITDA Margin

-1.53%

1.51%

3.35%

-1.58%

-1.74%

2.27%

6.20%

5.49%

5.42%

5.92%

8.52%

Other Income

7.87

5.23

4.21

4.26

3.53

2.68

4.25

4.35

4.23

4.81

Interest

12.22

11.55

5.65

5.01

10.67

12.55

10.04

7.89

5.33

3.87

2.14

Depreciation

15.47

13.41

5.73

3.40

3.27

3.73

3.07

1.47

1.04

0.85

PBT

-28.66

-7.94

16.88

-12.09

-15.16

-7.35

3.33

6.67

9.44

13.55

9.71

Tax

-1.92

0.61

6.22

0.24

-1.30

0.57

0.94

1.79

2.83

4.36

2.91

Tax Rate

6.70%

-7.68%

36.85%

-1.99%

8.58%

-7.76%

28.23%

26.84%

27.53%

32.18%

29.97%

PAT

-26.74

-8.55

10.66

-12.34

-13.87

-7.92

2.39

4.88

7.46

9.19

6.80

PAT before Minority Interest

-26.74

-8.55

10.66

-12.34

-13.87

-7.92

2.39

4.88

7.46

9.19

6.80

Minority Interest

0.00

PAT Margin

-4.62%

-1.10%

1.49%

-3.47%

-5.21%

-3.11%

1.03%

2.00%

3.40%

3.82%

7.34%

PAT Growth

-536.22%

-180.21%

186.39%

11.03%

-75.13%

-431.38%

-51.02%

-34.58%

-18.82%

35.15%

Unadjusted EPS

-102.85

-32.88

41.00

-47.46

-53.35

-30.46

9.19

18.77

28.69

35.35

26.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 33.08 31.84 29.86 29.18 32.47 41.69 40.42 37.36 30.86 23.65 Share Capital 2.58 2.58 2.58 2.58 2.58 2.58 2.58 2.58 2.58 1.29 Total Reserves 30.49 29.26 27.27 26.59 29.88 39.11 37.84 34.78 28.27 22.36 Non-Current Liabilities 8.36 9.67 13.54 10.08 18.34 22.15 24.88 22.88 10.99 10.93 Secured Loans 0.00 0.10 1.29 0.00 6.79 10.65 13.82 11.16 0.07 0.02 Unsecured Loans 3.89 4.82 5.44 4.93 2.25 2.35 2.49 2.49 2.48 2.44 Long Term Provisions 0.05 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.96 4.54 4.38 11.70 104.73 87.39 84.33 64.94 51.96 37.41 Trade Payables 0.81 0.15 0.36 0.08 32.11 26.00 26.17 19.15 17.47 12.01 Other Current Liabilities 3.05 3.17 1.16 6.32 9.52 7.25 5.99 2.97 2.82 3.30 Short Term Borrowings 0.10 1.20 2.86 4.75 62.63 53.40 50.89 32.42 23.55 15.18 Short Term Provisions 0.00 0.01 0.00 0.54 0.48 0.74 1.29 10.40 8.12 6.92 Total Liabilities 45.40 46.05 47.78 50.96 155.54 151.23 149.63 125.18 93.81 71.99 Net Block 1.91 2.59 3.37 4.15 27.05 28.41 28.63 30.25 12.53 12.36 Gross Block 6.02 6.09 12.23 12.28 47.97 46.24 42.48 41.37 22.45 21.39 Accumulated Depreciation 4.11 3.50 8.86 8.13 20.92 17.83 13.86 11.13 9.93 9.03 Non Current Assets 41.66 42.66 43.64 44.56 32.73 34.76 35.79 35.35 17.47 17.25 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 39.54 39.86 40.02 40.18 0.42 0.42 0.42 0.42 0.42 0.01 Long Term Loans & Adv. 0.22 0.22 0.25 0.22 5.26 5.93 6.74 4.68 4.52 4.87 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.74 3.38 4.14 6.40 122.81 116.48 113.84 89.83 76.33 54.75 Current Investments 1.98 1.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.01 0.04 0.37 1.02 52.14 46.40 35.97 25.75 25.22 20.58 Sundry Debtors 0.63 0.23 0.42 1.02 65.35 65.73 69.51 47.79 40.31 25.24 Cash & Bank 0.21 0.91 1.31 1.87 1.66 1.98 6.57 4.66 2.38 0.62 Other Current Assets 0.92 0.17 0.20 0.27 3.66 2.38 1.80 11.63 8.42 8.30 Short Term Loans & Adv. 0.79 1.02 1.83 2.20 2.49 1.83 1.28 11.21 7.72 6.92 Net Current Assets -0.22 -1.15 -0.24 -5.30 18.08 29.09 29.51 24.89 24.37 17.33 Total Assets 45.40 46.04 47.78 50.96 155.54 151.24 149.63 125.18 93.80 72.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

33.08

31.84

29.86

29.18

32.47

41.69

40.42

37.36

30.86

23.65

Share Capital

2.58

1.29

Total Reserves

30.49

29.26

27.27

26.59

29.88

39.11

37.84

34.78

28.27

22.36

Non-Current Liabilities

8.36

9.67

13.54

10.08

18.34

22.15

24.88

22.88

10.99

10.93

Secured Loans

0.00

0.10

1.29

0.00

6.79

10.65

13.82

11.16

0.07

0.02

Unsecured Loans

3.89

4.82

5.44

4.93

2.25

2.35

2.49

2.48

2.44

Long Term Provisions

0.05

0.03

0.00

Current Liabilities

3.96

4.54

4.38

11.70

104.73

87.39

84.33

64.94

51.96

37.41

Trade Payables

0.81

0.15

0.36

0.08

32.11

26.00

26.17

19.15

17.47

12.01

Other Current Liabilities

3.05

3.17

1.16

6.32

9.52

7.25

5.99

2.97

2.82

3.30

Short Term Borrowings

0.10

1.20

2.86

4.75

62.63

53.40

50.89

32.42

23.55

15.18

Short Term Provisions

0.00

0.01

0.00

0.54

0.48

0.74

1.29

10.40

8.12

6.92

Total Liabilities

45.40

46.05

47.78

50.96

155.54

151.23

149.63

125.18

93.81

71.99

Net Block

1.91

2.59

3.37

4.15

27.05

28.41

28.63

30.25

12.53

12.36

Gross Block

6.02

6.09

12.23

12.28

47.97

46.24

42.48

41.37

22.45

21.39

Accumulated Depreciation

4.11

3.50

8.86

8.13

20.92

17.83

13.86

11.13

9.93

9.03

Non Current Assets

41.66

42.66

43.64

44.56

32.73

34.76

35.79

35.35

17.47

17.25

Capital Work in Progress

0.00

Non Current Investment

39.54

39.86

40.02

40.18

0.42

0.01

Long Term Loans & Adv.

0.22

0.25

0.22

5.26

5.93

6.74

4.68

4.52

4.87

Other Non Current Assets

0.00

Current Assets

3.74

3.38

4.14

6.40

122.81

116.48

113.84

89.83

76.33

54.75

Current Investments

1.98

1.01

0.00

Inventories

0.01

0.04

0.37

1.02

52.14

46.40

35.97

25.75

25.22

20.58

Sundry Debtors

0.63

0.23

0.42

1.02

65.35

65.73

69.51

47.79

40.31

25.24

Cash & Bank

0.21

0.91

1.31

1.87

1.66

1.98

6.57

4.66

2.38

0.62

Other Current Assets

0.92

0.17

0.20

0.27

3.66

2.38

1.80

11.63

8.42

8.30

Short Term Loans & Adv.

0.79

1.02

1.83

2.20

2.49

1.83

1.28

11.21

7.72

6.92

Net Current Assets

-0.22

-1.15

-0.24

-5.30

18.08

29.09

29.51

24.89

24.37

17.33

Total Assets

45.40

46.04

47.78

50.96

155.54

151.24

149.63

125.18

93.80

72.00

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 24.66 19.78 9.33 21.87 35.89 43.82 42.44 38.62 32.22 24.02 Share Capital 2.58 2.58 2.58 2.58 2.58 2.58 2.58 2.58 2.58 1.29 Total Reserves 22.08 17.19 6.75 19.28 33.31 41.23 39.85 36.04 29.63 22.73 Non-Current Liabilities 121.26 91.74 92.30 87.53 18.43 22.21 24.95 22.97 11.08 10.93 Secured Loans 0.00 0.10 1.29 0.00 6.79 10.65 13.82 11.16 0.07 0.02 Unsecured Loans 83.29 83.93 82.14 79.93 2.25 2.35 2.49 2.49 2.48 2.44 Long Term Provisions 1.90 1.54 1.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 197.16 187.69 106.82 110.47 120.21 97.80 92.82 81.69 64.36 39.37 Trade Payables 27.37 22.55 60.88 32.49 32.11 26.00 26.17 19.15 17.47 13.50 Other Current Liabilities 108.44 124.53 20.37 22.13 24.63 17.65 14.47 19.62 12.88 3.67 Short Term Borrowings 58.63 32.66 21.62 54.75 62.63 53.40 50.89 32.42 25.25 15.18 Short Term Provisions 2.72 7.94 3.96 1.10 0.84 0.74 1.29 10.50 8.77 7.02 Total Liabilities 359.13 299.21 208.45 219.87 174.53 163.83 160.21 143.28 107.66 74.32 Net Block 72.64 40.99 40.93 46.06 27.53 28.87 29.13 30.87 12.95 12.36 Gross Block 93.91 55.49 55.89 68.08 49.46 47.53 43.67 42.34 23.02 21.39 Accumulated Depreciation 21.27 14.51 14.96 22.01 21.93 18.66 14.54 11.47 10.07 9.03 Non Current Assets 85.12 51.98 50.10 55.20 32.78 34.80 35.87 35.59 17.62 17.42 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 6.41 6.73 6.89 7.06 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.67 3.23 1.85 1.81 5.26 5.93 6.74 4.72 4.67 5.06 Other Non Current Assets 2.40 1.04 0.43 0.27 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 274.01 247.21 158.35 164.27 141.75 129.02 124.33 107.69 90.04 56.90 Current Investments 24.56 1.01 6.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 71.36 83.72 36.28 41.61 56.33 48.57 37.30 32.49 31.80 21.02 Sundry Debtors 117.71 150.03 103.27 61.02 73.78 73.26 75.61 57.82 46.04 26.81 Cash & Bank 46.17 5.28 6.83 56.81 7.52 4.45 8.02 5.15 2.40 0.76 Other Current Assets 14.21 2.11 2.32 0.96 4.11 2.75 3.40 12.24 9.80 8.30 Short Term Loans & Adv. 12.87 5.07 3.58 3.88 2.64 1.74 1.84 11.26 9.10 6.92 Net Current Assets 76.85 59.53 51.53 53.80 21.54 31.23 31.51 26.00 25.68 17.53 Total Assets 359.13 299.19 208.45 219.86 174.53 163.82 160.20 143.28 107.66 74.32

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

24.66

19.78

9.33

21.87

35.89

43.82

42.44

38.62

32.22

24.02

Share Capital

2.58

1.29

Total Reserves

22.08

17.19

6.75

19.28

33.31

41.23

39.85

36.04

29.63

22.73

Non-Current Liabilities

121.26

91.74

92.30

87.53

18.43

22.21

24.95

22.97

11.08

10.93

Secured Loans

0.00

0.10

1.29

0.00

6.79

10.65

13.82

11.16

0.07

0.02

Unsecured Loans

83.29

83.93

82.14

79.93

2.25

2.35

2.49

2.48

2.44

Long Term Provisions

1.90

1.54

1.10

0.00

Current Liabilities

197.16

187.69

106.82

110.47

120.21

97.80

92.82

81.69

64.36

39.37

Trade Payables

27.37

22.55

60.88

32.49

32.11

26.00

26.17

19.15

17.47

13.50

Other Current Liabilities

108.44

124.53

20.37

22.13

24.63

17.65

14.47

19.62

12.88

3.67

Short Term Borrowings

58.63

32.66

21.62

54.75

62.63

53.40

50.89

32.42

25.25

15.18

Short Term Provisions

2.72

7.94

3.96

1.10

0.84

0.74

1.29

10.50

8.77

7.02

Total Liabilities

359.13

299.21

208.45

219.87

174.53

163.83

160.21

143.28

107.66

74.32

Net Block

72.64

40.99

40.93

46.06

27.53

28.87

29.13

30.87

12.95

12.36

Gross Block

93.91

55.49

55.89

68.08

49.46

47.53

43.67

42.34

23.02

21.39

Accumulated Depreciation

21.27

14.51

14.96

22.01

21.93

18.66

14.54

11.47

10.07

9.03

Non Current Assets

85.12

51.98

50.10

55.20

32.78

34.80

35.87

35.59

17.62

17.42

Capital Work in Progress

0.00

Non Current Investment

6.41

6.73

6.89

7.06

0.00

Long Term Loans & Adv.

3.67

3.23

1.85

1.81

5.26

5.93

6.74

4.72

4.67

5.06

Other Non Current Assets

2.40

1.04

0.43

0.27

0.00

Current Assets

274.01

247.21

158.35

164.27

141.75

129.02

124.33

107.69

90.04

56.90

Current Investments

24.56

1.01

6.08

0.00

Inventories

71.36

83.72

36.28

41.61

56.33

48.57

37.30

32.49

31.80

21.02

Sundry Debtors

117.71

150.03

103.27

61.02

73.78

73.26

75.61

57.82

46.04

26.81

Cash & Bank

46.17

5.28

6.83

56.81

7.52

4.45

8.02

5.15

2.40

0.76

Other Current Assets

14.21

2.11

2.32

0.96

4.11

2.75

3.40

12.24

9.80

8.30

Short Term Loans & Adv.

12.87

5.07

3.58

3.88

2.64

1.74

1.84

11.26

9.10

6.92

Net Current Assets

76.85

59.53

51.53

53.80

21.54

31.23

31.51

26.00

25.68

17.53

Total Assets

359.13

299.19

208.45

219.86

174.53

163.82

160.20

143.28

107.66

74.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -2.04 -1.21 -3.01 104.22 8.54 0.73 -17.33 2.09 -4.65 -6.14 PBT 2.55 2.95 0.32 -6.60 -9.01 3.04 5.70 10.55 11.99 9.27 Adjustment -4.10 -4.00 -1.59 10.11 14.92 13.00 10.15 6.19 4.52 2.98 Changes in Working Capital 0.03 -0.08 -1.67 100.85 3.12 -4.77 -24.66 -6.77 -14.05 -13.45 Cash after chg. in Working capital -1.52 -1.13 -2.94 104.36 9.03 11.27 -8.81 9.98 2.46 -1.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 -9.73 -7.37 -4.98 -3.61 -2.08 Tax Paid -0.52 -0.08 -0.06 -0.14 -0.48 -0.81 -1.16 -2.91 -3.50 -2.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.12 4.96 4.08 -17.41 -1.58 -3.63 -1.00 -18.90 -1.41 1.20 Net Fixed Assets 0.07 6.14 0.05 35.69 -1.73 -3.76 -1.11 -18.92 -1.06 -0.85 Net Investments -0.65 -0.85 0.16 -39.76 0.00 0.00 0.00 0.00 -0.41 2.04 Others 5.70 -0.33 3.87 -13.34 0.15 0.13 0.11 0.02 0.06 0.01 Cash from Financing Activity -3.77 -4.14 -1.61 -86.33 -7.28 -1.69 20.23 19.09 7.82 3.65 Net Cash Inflow / Outflow -0.70 -0.39 -0.54 0.48 -0.31 -4.59 1.91 2.28 1.76 -1.29 Opening Cash & Equivalents 0.83 1.23 1.77 1.29 1.98 6.57 4.66 2.38 0.62 1.92 Closing Cash & Equivalent 0.14 0.83 1.23 1.77 1.66 1.98 6.57 4.66 2.38 0.62

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-2.04

-1.21

-3.01

104.22

8.54

0.73

-17.33

2.09

-4.65

-6.14

PBT

2.55

2.95

0.32

-6.60

-9.01

3.04

5.70

10.55

11.99

9.27

Adjustment

-4.10

-4.00

-1.59

10.11

14.92

13.00

10.15

6.19

4.52

2.98

Changes in Working Capital

0.03

-0.08

-1.67

100.85

3.12

-4.77

-24.66

-6.77

-14.05

-13.45

Cash after chg. in Working capital

-1.52

-1.13

-2.94

104.36

9.03

11.27

-8.81

9.98

2.46

-1.20

Interest Paid

0.00

-9.73

-7.37

-4.98

-3.61

-2.08

Tax Paid

-0.52

-0.08

-0.06

-0.14

-0.48

-0.81

-1.16

-2.91

-3.50

-2.85

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

5.12

4.96

4.08

-17.41

-1.58

-3.63

-1.00

-18.90

-1.41

1.20

Net Fixed Assets

0.07

6.14

0.05

35.69

-1.73

-3.76

-1.11

-18.92

-1.06

-0.85

Net Investments

-0.65

-0.85

0.16

-39.76

0.00

-0.41

2.04

Others

5.70

-0.33

3.87

-13.34

0.15

0.13

0.11

0.02

0.06

0.01

Cash from Financing Activity

-3.77

-4.14

-1.61

-86.33

-7.28

-1.69

20.23

19.09

7.82

3.65

Net Cash Inflow / Outflow

-0.70

-0.39

-0.54

0.48

-0.31

-4.59

1.91

2.28

1.76

-1.29

Opening Cash & Equivalents

0.83

1.23

1.77

1.29

1.98

6.57

4.66

2.38

0.62

1.92

Closing Cash & Equivalent

0.14

0.83

1.23

1.77

1.66

1.98

6.57

4.66

2.38

0.62

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 62.03 -4.69 -12.51 35.33 0.00 0.00 0.00 0.00 PBT -7.94 16.88 -12.09 -15.16 0.00 0.00 0.00 0.00 Adjustment 23.87 12.31 7.73 10.65 0.00 0.00 0.00 0.00 Changes in Working Capital 51.80 -31.67 -6.17 40.59 0.00 0.00 0.00 0.00 Cash after chg. in Working capital 67.72 -2.47 -10.54 36.08 0.00 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.69 -2.22 -1.98 -0.74 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -73.19 3.30 -4.47 -24.18 0.00 0.00 0.00 0.00 Net Fixed Assets 0.07 6.14 0.05 35.69 -6.60 -18.92 -1.06 Net Investments -0.65 -0.85 0.16 -39.76 0.00 0.00 -0.41 Others -72.61 -1.99 -4.68 -20.11 6.60 18.92 1.47 Cash from Financing Activity 43.23 -0.25 -34.06 38.39 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 32.08 -1.64 -51.04 49.54 0.00 0.00 0.00 0.00 Opening Cash & Equivalents 4.00 5.64 56.69 7.14 0.00 0.00 0.00 0.00 Closing Cash & Equivalent 36.08 4.00 5.64 56.69 0.00 0.00 0.00 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

62.03

-4.69

-12.51

35.33

0.00

PBT

-7.94

16.88

-12.09

-15.16

0.00

Adjustment

23.87

12.31

7.73

10.65

0.00

Changes in Working Capital

51.80

-31.67

-6.17

40.59

0.00

Cash after chg. in Working capital

67.72

-2.47

-10.54

36.08

0.00

Interest Paid

0.00

Tax Paid

-5.69

-2.22

-1.98

-0.74

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-73.19

3.30

-4.47

-24.18

0.00

Net Fixed Assets

0.07

6.14

0.05

35.69

-6.60

-18.92

-1.06

Net Investments

-0.65

-0.85

0.16

-39.76

0.00

-0.41

Others

-72.61

-1.99

-4.68

-20.11

6.60

18.92

1.47

Cash from Financing Activity

43.23

-0.25

-34.06

38.39

0.00

Net Cash Inflow / Outflow

32.08

-1.64

-51.04

49.54

0.00

Opening Cash & Equivalents

4.00

5.64

56.69

7.14

0.00

Closing Cash & Equivalent

36.08

4.00

5.64

56.69

0.00

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 127.99 123.22 115.53 112.91 125.63 161.33 156.42 144.57 119.40 91.52 ROA 5.08% 4.83% 0.85% -3.05% -6.01% 1.51% 3.00% 6.91% 9.96% 10.12% ROE 7.15% 7.34% 1.43% -10.23% -24.88% 5.55% 10.59% 22.17% 30.29% 31.02% ROCE 8.96% 10.34% 3.62% 4.12% 2.79% 11.67% 13.85% 22.18% 31.92% 31.39% Fixed Asset Turnover 0.40 0.11 0.06 5.21 3.95 4.19 4.42 5.24 7.14 4.46 Receivable days 64.80 114.29 355.96 77.17 128.68 132.88 115.62 96.06 76.39 81.83 Inventory Days 4.00 72.58 342.70 61.80 96.73 80.94 60.84 55.58 53.38 64.33 Payable days 38.37 34.95 31.25 43.91 65.13 59.33 50.96 50.48 42.18 48.93 Cash Conversion Cycle 30.42 151.92 667.41 95.06 160.28 154.49 125.50 101.16 87.59 97.23 Total Debt/Equity 0.12 0.19 0.32 0.33 2.21 1.59 1.66 1.23 0.85 0.75 Interest Cover 4.17 3.82 1.29 0.31 0.25 1.32 1.76 3.10 4.25 5.33

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

127.99

123.22

115.53

112.91

125.63

161.33

156.42

144.57

119.40

91.52

ROA

5.08%

4.83%

0.85%

-3.05%

-6.01%

1.51%

3.00%

6.91%

9.96%

10.12%

ROE

7.15%

7.34%

1.43%

-10.23%

-24.88%

5.55%

10.59%

22.17%

30.29%

31.02%

ROCE

8.96%

10.34%

3.62%

4.12%

2.79%

11.67%

13.85%

22.18%

31.92%

31.39%

Fixed Asset Turnover

0.40

0.11

0.06

5.21

3.95

4.19

4.42

5.24

7.14

4.46

Receivable days

64.80

114.29

355.96

77.17

128.68

132.88

115.62

96.06

76.39

81.83

Inventory Days

4.00

72.58

342.70

61.80

96.73

80.94

60.84

55.58

53.38

64.33

Payable days

38.37

34.95

31.25

43.91

65.13

59.33

50.96

50.48

42.18

48.93

Cash Conversion Cycle

30.42

151.92

667.41

95.06

160.28

154.49

125.50

101.16

87.59

97.23

Total Debt/Equity

0.12

0.19

0.32

0.33

2.21

1.59

1.66

1.23

0.85

0.75

Interest Cover

4.17

3.82

1.29

0.31

0.25

1.32

1.76

3.10

4.25

5.33

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 95.43 76.53 36.10 83.09 138.89 169.55 164.23 149.45 124.68 92.97 ROA -2.60% 4.20% -5.76% -7.03% -4.68% 1.47% 3.21% 5.95% 10.10% 9.15% ROE -38.48% 73.26% -80.11% -48.34% -19.88% 5.53% 12.03% 21.06% 32.69% 28.30% ROCE 2.38% 17.96% -5.24% -3.41% 4.77% 12.16% 14.99% 21.58% 34.26% 28.44% Fixed Asset Turnover 10.42 12.89 5.74 4.53 5.25 5.10 5.67 6.72 10.83 4.33 Receivable days 62.75 64.41 84.27 92.45 105.34 116.83 99.87 86.32 55.27 105.70 Inventory Days 36.35 30.51 39.95 67.17 75.15 67.38 52.24 53.44 40.08 82.87 Payable days 13.17 22.49 54.42 54.14 48.58 47.87 40.71 38.15 27.95 62.30 Cash Conversion Cycle 85.93 72.44 69.80 105.48 131.92 136.34 111.39 101.61 67.40 126.28 Total Debt/Equity 5.75 5.90 11.26 6.27 2.00 1.52 1.58 1.19 0.86 0.73 Interest Cover 0.31 3.99 -1.41 -0.42 0.41 1.33 1.85 2.93 4.50 5.54

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

95.43

76.53

36.10

83.09

138.89

169.55

164.23

149.45

124.68

92.97

ROA

-2.60%

4.20%

-5.76%

-7.03%

-4.68%

1.47%

3.21%

5.95%

10.10%

9.15%

ROE

-38.48%

73.26%

-80.11%

-48.34%

-19.88%

5.53%

12.03%

21.06%

32.69%

28.30%

ROCE

2.38%

17.96%

-5.24%

-3.41%

4.77%

12.16%

14.99%

21.58%

34.26%

28.44%

Fixed Asset Turnover

10.42

12.89

5.74

4.53

5.25

5.10

5.67

6.72

10.83

4.33

Receivable days

62.75

64.41

84.27

92.45

105.34

116.83

99.87

86.32

55.27

105.70

Inventory Days

36.35

30.51

39.95

67.17

75.15

67.38

52.24

53.44

40.08

82.87

Payable days

13.17

22.49

54.42

54.14

48.58

47.87

40.71

38.15

27.95

62.30

Cash Conversion Cycle

85.93

72.44

69.80

105.48

131.92

136.34

111.39

101.61

67.40

126.28

Total Debt/Equity

5.75

5.90

11.26

6.27

2.00

1.52

1.58

1.19

0.86

0.73

Interest Cover

0.31

3.99

-1.41

-0.42

0.41

1.33

1.85

2.93

4.50

5.54

Cravatex Ltd.

Trading

BSE: 509472 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Cravatex Ltd.

Trading

BSE: 509472 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update