PBT
2.22
4.70
6.27
7.90
4.96
4.62
3.96
2.23
-5.74
1.16
Adjustment
6.15
5.04
5.26
2.37
4.41
4.55
3.31
7.17
9.06
3.28
Changes in Working Capital
-3.79
-3.94
-12.69
0.15
-4.34
-3.22
-5.81
-2.16
-1.18
-1.88
Cash after chg. in Working capital
4.58
5.80
-1.17
10.42
5.04
5.95
1.46
7.23
2.15
2.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.94
-1.66
-2.34
-2.34
-1.61
-0.81
-1.23
-2.11
1.71
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.00
-6.38
0.00