Corporate Courier & Cargo Live BSE/NSE | Corporate Courier & Cargo Fundamenta data | Corporate Courier & Cargo Balance sheet | Corporate Courier & Cargo Quarterly Results | Corporate Courier & Cargo Profit & Loss | Corporate Courier & Cargo Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2.66
19.03
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2.65
N/A
4.52

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
7.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
22.55

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
40.35

P:E (Median)

8 Years
5 Years
3 Years

-
22.35
29.29

P:BV (Average)

8 Years
5 Years
3 Years

5.56
5.56
5.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.27
-19.60
-3.17

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.39 0.07 457.14% 0.05 0.08 -37.50% -0.05 -0.07 - 0.03 0.26 -88.46%
Expenses 0.16 0.01 1,500.00% 0.01 0.05 -80.00% 0.06 0.07 -14.29% 0.01 0.03 -66.67%
EBITDA 0.22 0.06 266.67% 0.04 0.03 33.33% -0.11 -0.13 - 0.02 0.22 -90.91%
EBIDTM 57.77% 87.14% 87.76% 38.67% 222.00% 197.06% 80.00% 87.06%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 - 0.00 0.03 -100.00%
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.22 0.06 266.67% 0.04 0.03 33.33% -0.11 -0.16 - 0.02 0.25 -92.00%
Tax 0.06 0.02 200.00% 0.00 0.01 -100.00% -0.03 -0.02 - 0.01 0.06 -83.33%
PAT 0.16 0.05 220.00% 0.04 0.02 100.00% -0.08 -0.14 - 0.02 0.19 -89.47%
PATM 42.75% 65.71% 87.76% 28.00% 166.00% 201.47% 60.00% 72.55%
EPS 0.23 0.06 283.33% 0.06 0.03 100.00% -0.12 -0.19 - 0.02 0.26 -92.31%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0.42 0.61 0.38 0.49 0.49 0.00 0.02 0.08 0.04 0.00 0.00 Net Sales Growth 23.53% 60.53% -22.45% 0% 0 -100% -75.00% 100% 0 0 Cost Of Goods Sold 0.01 0.00 0.00 0.07 0.08 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.41 0.61 0.38 0.41 0.41 0.00 0.02 0.08 0.04 0.00 0.00 GP Margin 97.62% 100% 100% 83.67% 83.67% 0 100% 100% 100% 0 0 Total Expenditure 0.24 0.14 0.10 0.32 0.32 0.05 0.02 0.08 0.15 0.00 0.01 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0% 0 0 Employee Cost - 0.00 0.00 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 10.20% 10.20% 0 0% 0% 0% 0 0 Manufacturing Exp. - 0.00 0.00 0.14 0.14 0.00 0.01 0.07 0.04 0.00 0.00 % Of Sales - 0% 0% 28.57% 28.57% 0 50.0% 87.50% 100% 0 0 General & Admin Exp. - 0.07 0.09 0.05 0.05 0.03 0.01 0.01 0.11 0.00 0.01 % Of Sales - 11.48% 23.68% 10.20% 10.20% 0 50.0% 12.50% 275.00% 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0% 0 0 Miscellaneous Exp. - 0.07 0.01 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 % Of Sales - 11.48% 2.63% 0% 0% 0 0% 0% 0% 0 0 EBITDA 0.17 0.47 0.28 0.17 0.17 -0.05 0.00 0.00 -0.11 0.00 -0.01 EBITDA Margin 40.48% 77.05% 73.68% 34.69% 34.69% 0 0% 0% -275.00% 0 0 Other Income 0.00 0.19 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.17 0.66 0.28 0.17 0.17 -0.05 0.00 -0.01 -0.11 0.00 -0.01 Tax 0.04 0.19 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 23.53% 28.79% 21.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.14 0.47 0.22 0.17 0.17 -0.05 0.00 -0.01 -0.11 0.00 -0.01 PAT before Minority Interest 0.14 0.47 0.22 0.17 0.17 -0.05 0.00 -0.01 -0.11 0.00 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 33.33% 77.05% 57.89% 34.69% 34.69% 0 0% -12.50% -275.00% 0 0 PAT Growth 16.67% 113.64% 29.41% 0% 440.0% 0 100% 90.91% 0 100% Unadjusted EPS 0.19 0.65 0.31 0.24 0.24 -0.07 0.00 -0.01 -0.15 0.00 -0.01

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

0.42

0.61

0.38

0.49

0.00

0.02

0.08

0.04

0.00

Net Sales Growth

23.53%

60.53%

-22.45%

-100%

-75.00%

100%

Cost Of Goods Sold

0.01

0.00

0.07

0.08

0.00

Gross Profit

0.41

0.61

0.38

0.41

0.00

0.02

0.08

0.04

0.00

GP Margin

97.62%

100%

83.67%

100%

Total Expenditure

0.24

0.14

0.10

0.32

0.05

0.02

0.08

0.15

0.00

0.01

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.00

0.05

0.00

% Of Sales

10.20%

Manufacturing Exp.

0.00

0.14

0.00

0.01

0.07

0.04

0.00

% Of Sales

28.57%

50.0%

87.50%

100%

General & Admin Exp.

0.07

0.09

0.05

0.03

0.01

0.11

0.00

0.01

% Of Sales

11.48%

23.68%

10.20%

50.0%

12.50%

275.00%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.07

0.01

0.00

0.02

0.00

% Of Sales

11.48%

2.63%

EBITDA

0.17

0.47

0.28

0.17

-0.05

0.00

-0.11

0.00

-0.01

EBITDA Margin

40.48%

77.05%

73.68%

34.69%

-275.00%

Other Income

0.00

0.19

0.00

0.01

0.00

Interest

0.00

Depreciation

0.00

PBT

0.17

0.66

0.28

0.17

-0.05

0.00

-0.01

-0.11

0.00

-0.01

Tax

0.04

0.19

0.06

0.00

Tax Rate

23.53%

28.79%

21.43%

0.00%

PAT

0.14

0.47

0.22

0.17

-0.05

0.00

-0.01

-0.11

0.00

-0.01

PAT before Minority Interest

0.14

0.47

0.22

0.17

-0.05

0.00

-0.01

-0.11

0.00

-0.01

Minority Interest

0.00

PAT Margin

33.33%

77.05%

57.89%

34.69%

-12.50%

-275.00%

PAT Growth

16.67%

113.64%

29.41%

440.0%

100%

90.91%

100%

Unadjusted EPS

0.19

0.65

0.31

0.24

-0.07

0.00

-0.01

-0.15

0.00

-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 0.36 0.66 -1.19 -1.29 -1.19 -1.14 -1.14 -1.13 -1.02 1.24 Share Capital 7.18 7.18 5.98 5.98 5.98 5.98 5.98 5.98 5.98 5.98 Total Reserves -6.82 -6.52 -7.16 -7.27 -7.17 -7.12 -7.12 -7.11 -7.00 -4.73 Non-Current Liabilities 0.00 0.00 1.61 1.61 1.20 1.16 1.20 1.19 1.15 0.28 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.25 0.16 0.28 0.28 0.01 0.01 0.02 0.02 0.04 1.94 Trade Payables 0.01 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.94 Other Current Liabilities 0.00 0.00 0.28 0.28 0.01 0.01 0.02 0.02 0.04 0.00 Short Term Borrowings 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.24 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 0.61 0.82 0.70 0.60 0.02 0.03 0.08 0.08 0.17 3.46 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.00 0.00 0.11 0.01 0.01 0.01 0.07 0.07 0.16 0.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.11 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.15 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.61 0.82 0.59 0.59 0.01 0.01 0.01 0.01 0.01 3.45 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.36 0.58 0.49 0.49 0.00 0.00 0.00 0.00 0.00 0.01 Cash & Bank 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Other Current Assets 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.43 Short Term Loans & Adv. 0.23 0.23 0.08 0.08 0.00 0.00 0.00 0.00 0.00 3.43 Net Current Assets 0.36 0.66 0.31 0.31 0.00 0.00 -0.01 -0.01 -0.03 1.51 Total Assets 0.61 0.82 0.70 0.60 0.02 0.02 0.08 0.08 0.17 3.46

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

0.36

0.66

-1.19

-1.29

-1.19

-1.14

-1.13

-1.02

1.24

Share Capital

7.18

5.98

Total Reserves

-6.82

-6.52

-7.16

-7.27

-7.17

-7.12

-7.11

-7.00

-4.73

Non-Current Liabilities

0.00

1.61

1.20

1.16

1.20

1.19

1.15

0.28

Secured Loans

0.00

Unsecured Loans

0.00

0.28

Long Term Provisions

0.00

Current Liabilities

0.25

0.16

0.28

0.01

0.02

0.04

1.94

Trade Payables

0.01

0.03

0.00

1.94

Other Current Liabilities

0.00

0.28

0.01

0.02

0.04

0.00

Short Term Borrowings

0.00

0.07

0.00

Short Term Provisions

0.24

0.06

0.00

Total Liabilities

0.61

0.82

0.70

0.60

0.02

0.03

0.08

0.17

3.46

Net Block

0.00

Gross Block

0.00

Accumulated Depreciation

0.00

Non Current Assets

0.00

0.11

0.01

0.07

0.16

0.01

Capital Work in Progress

0.00

Non Current Investment

0.00

0.11

0.01

Long Term Loans & Adv.

0.00

0.06

0.15

0.00

Other Non Current Assets

0.00

Current Assets

0.61

0.82

0.59

0.01

3.45

Current Investments

0.00

Inventories

0.00

Sundry Debtors

0.36

0.58

0.49

0.00

0.01

Cash & Bank

0.02

0.01

Other Current Assets

0.23

0.00

3.43

Short Term Loans & Adv.

0.23

0.08

0.00

3.43

Net Current Assets

0.36

0.66

0.31

0.00

-0.01

-0.03

1.51

Total Assets

0.61

0.82

0.70

0.60

0.02

0.08

0.17

3.46

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0.85 -1.82 0.00 0.44 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.66 0.22 0.17 0.17 -0.05 0.00 -0.01 -0.11 0.00 -0.01 Adjustment 0.00 0.00 0.00 0.27 0.05 0.01 0.01 0.00 0.00 0.00 Changes in Working Capital 0.38 -2.04 -0.17 0.00 0.00 -0.01 0.00 0.11 0.00 0.01 Cash after chg. in Working capital 1.04 -1.82 0.00 0.44 0.00 0.00 0.00 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.11 -0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.78 -0.11 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity -0.07 1.81 0.00 -0.44 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Opening Cash & Equivalents 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Closing Cash & Equivalent 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

0.85

-1.82

0.00

0.44

0.00

PBT

0.66

0.22

0.17

-0.05

0.00

-0.01

-0.11

0.00

-0.01

Adjustment

0.00

0.27

0.05

0.01

0.00

Changes in Working Capital

0.38

-2.04

-0.17

0.00

-0.01

0.00

0.11

0.00

0.01

Cash after chg. in Working capital

1.04

-1.82

0.00

0.44

0.00

Interest Paid

0.00

Tax Paid

-0.19

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-0.78

0.00

Net Fixed Assets

0.00

Net Investments

0.00

0.11

-0.10

0.00

Others

-0.78

-0.11

0.10

0.00

Cash from Financing Activity

-0.07

1.81

0.00

-0.44

0.00

Net Cash Inflow / Outflow

0.01

0.00

Opening Cash & Equivalents

0.01

Closing Cash & Equivalent

0.02

0.01

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 0.50 0.92 -1.99 -2.16 -1.99 -1.92 -1.91 -1.90 -1.71 2.08 ROA 66.17% 29.02% 26.35% 55.38% -228.58% -7.29% -9.94% -89.98% -0.13% -0.20% ROE 92.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.10% -0.56% ROCE 120.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.93% -0.46% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 283.12 514.26 368.74 368.75 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 9279.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 283.12 -8765.60 368.74 368.75 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.01 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 Interest Cover 3265.58 1120.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

0.50

0.92

-1.99

-2.16

-1.99

-1.92

-1.91

-1.90

-1.71

2.08

ROA

66.17%

29.02%

26.35%

55.38%

-228.58%

-7.29%

-9.94%

-89.98%

-0.13%

-0.20%

ROE

92.87%

0.00%

-2.10%

-0.56%

ROCE

120.63%

0.00%

-0.93%

-0.46%

Fixed Asset Turnover

0.00

Receivable days

283.12

514.26

368.74

368.75

0.00

Inventory Days

0.00

Payable days

0.00

9279.87

0.00

Cash Conversion Cycle

283.12

-8765.60

368.74

368.75

0.00

Total Debt/Equity

0.01

0.11

0.00

0.22

Interest Cover

3265.58

1120.61

0.00

Corporate Courier & Cargo Ltd.

Courier Services

BSE: 526737 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Corporate Courier & Cargo Ltd.

Courier Services

BSE: 526737 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update