PBT
-2.30
-0.51
-0.59
-0.04
0.24
-0.26
-0.23
-0.24
0.19
-0.29
Adjustment
0.09
0.05
-0.10
0.20
0.12
0.16
0.45
0.52
0.43
0.39
Changes in Working Capital
2.29
0.90
0.29
0.18
-0.22
0.26
-0.20
-0.74
1.31
1.73
Cash after chg. in Working capital
0.09
0.44
-0.41
0.35
0.14
0.17
0.02
-0.46
1.93
1.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.04
0.00
0.00
-0.05
-0.03
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00