PBT
0.06
0.02
0.13
0.06
0.02
0.04
0.10
-0.03
-0.02
0.00
Adjustment
0.04
0.04
0.04
0.07
0.13
0.17
0.17
0.11
0.16
0.14
Changes in Working Capital
0.01
0.05
-0.17
-0.08
-0.07
-0.65
-0.27
-0.05
-0.17
0.05
Cash after chg. in Working capital
0.11
0.12
0.00
0.05
0.08
-0.45
0.01
0.03
-0.02
0.18
Interest Paid
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
0.00
0.00
0.00
Tax Paid
-0.03
0.03
-0.04
-0.03
-0.03
-0.03
-0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00