PBT
-0.72
-0.79
0.10
0.23
-0.51
0.17
0.15
0.15
0.16
0.16
Adjustment
1.04
0.82
0.37
0.37
1.00
0.37
0.45
0.38
0.29
0.33
Changes in Working Capital
-0.11
0.29
-1.30
0.92
-0.16
0.09
0.01
-0.44
-0.41
-0.05
Cash after chg. in Working capital
0.21
0.32
-0.82
1.52
0.33
0.63
0.61
0.09
0.04
0.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.07
Tax Paid
0.00
-0.02
-0.01
-0.05
-0.02
-0.09
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00