Shareholder's Funds
10,064.74
10,367.87
9,373.71
8,846.20
8,345.66
7,635.69
6,985.31
6,281.13
5,606.43
4,977.81
Share Capital
304.65
304.65
243.72
194.97
194.97
194.97
194.97
129.98
129.98
129.98
Total Reserves
9,760.09
10,063.22
9,129.99
8,651.23
8,150.69
7,440.72
6,790.34
6,151.15
5,476.45
4,847.83
Non-Current Liabilities
346.93
245.75
252.39
327.64
410.27
263.70
349.40
312.57
288.23
297.82
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
37.84
53.88
45.78
50.20
37.17
33.15
27.76
27.55
22.81
17.94
Current Liabilities
1,140.57
1,993.18
1,079.83
766.77
673.75
790.52
715.17
656.97
602.92
481.78
Trade Payables
155.29
350.50
254.24
241.52
186.76
206.47
175.58
167.82
121.59
116.36
Other Current Liabilities
953.93
923.98
800.99
506.87
473.47
437.59
400.25
318.24
327.36
229.29
Short Term Borrowings
0.00
700.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
31.35
18.05
24.60
18.38
13.52
146.46
139.34
170.91
153.97
136.13
Total Liabilities
11,552.24
12,606.80
10,705.93
9,940.61
9,429.68
8,689.91
8,049.88
7,250.67
6,497.58
5,757.41
Net Block
4,969.37
4,194.69
3,648.39
3,369.82
2,799.99
3,241.85
3,009.38
2,720.11
2,393.70
2,327.02
Gross Block
7,037.93
5,703.81
4,733.21
4,067.62
3,147.34
5,191.77
4,469.63
3,994.43
3,503.78
3,286.15
Accumulated Depreciation
2,068.56
1,509.12
1,084.82
697.80
347.35
1,949.92
1,460.25
1,274.32
1,110.08
959.13
Non Current Assets
8,658.21
7,875.69
7,494.59
7,320.62
8,127.84
5,795.13
4,736.94
3,766.43
3,195.84
2,925.27
Capital Work in Progress
937.51
624.67
671.04
507.10
513.25
300.61
231.39
188.27
104.14
107.31
Non Current Investment
1,444.08
1,402.90
1,389.02
1,373.72
1,357.58
1,154.75
864.03
482.16
293.10
243.96
Long Term Loans & Adv.
1,166.85
1,034.40
1,180.15
1,208.76
1,283.41
1,082.74
612.80
363.89
392.92
242.73
Other Non Current Assets
140.40
619.03
605.99
861.22
2,173.61
15.18
19.34
12.00
11.98
4.25
Current Assets
2,894.03
4,731.11
3,211.34
2,619.99
1,301.84
2,894.78
3,312.94
3,484.24
3,301.74
2,832.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
26.08
23.25
27.41
22.54
17.70
16.82
14.91
12.13
8.17
6.26
Sundry Debtors
159.13
88.36
60.40
42.48
49.26
36.57
32.98
25.74
19.59
17.27
Cash & Bank
2,168.59
170.42
1,981.70
1,683.45
799.85
2,587.93
2,545.14
2,916.16
2,757.44
2,295.68
Other Current Assets
540.23
4,180.05
907.13
701.20
435.03
253.46
719.91
530.21
516.54
512.93
Short Term Loans & Adv.
244.77
269.03
234.70
170.32
41.69
109.02
581.40
416.05
408.38
443.70
Net Current Assets
1,753.46
2,737.93
2,131.51
1,853.22
628.09
2,104.26
2,597.77
2,827.27
2,698.82
2,350.36
Total Assets
11,552.24
12,606.80
10,705.93
9,940.61
9,429.68
8,689.91
8,049.88
7,250.67
6,497.58
5,757.41
|