PBT
66.19
84.37
36.10
6.46
2.70
-6.64
3.12
3.10
4.46
66.26
Adjustment
55.26
32.40
33.30
34.71
32.24
37.97
33.98
37.49
35.80
30.69
Changes in Working Capital
-28.60
-38.93
9.79
-10.85
-1.13
-5.27
0.35
-6.25
-0.66
-2.32
Cash after chg. in Working capital
92.85
77.84
79.18
30.32
33.81
26.07
37.44
34.34
39.60
94.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.55
-25.31
-10.83
-1.96
-0.83
-0.56
-1.04
-1.03
-1.35
-20.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00