PBT
0.02
0.07
0.02
0.06
0.48
0.50
1.10
0.49
0.46
0.03
Adjustment
-0.85
-1.00
-1.17
-1.82
-1.87
-1.51
-1.82
-0.65
0.00
0.00
Changes in Working Capital
0.15
0.10
0.24
-0.21
-0.25
-0.82
-0.19
-0.66
0.51
-0.17
Cash after chg. in Working capital
-0.68
-0.83
-0.91
-1.96
-1.64
-1.83
-0.92
-0.82
0.96
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.01
-0.02
-0.16
-0.16
-0.17
0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00