PBT
1.39
1.76
1.94
1.94
1.63
1.18
0.16
-0.37
1.10
1.00
Adjustment
0.33
0.85
0.15
0.15
0.20
0.38
0.22
1.25
0.49
0.60
Changes in Working Capital
0.72
-2.69
-2.08
-2.08
-2.16
1.04
2.74
-0.22
-0.79
-2.14
Cash after chg. in Working capital
2.44
-0.08
0.00
0.00
-0.33
2.60
3.11
0.66
0.79
-0.54
Interest Paid
0.00
0.00
-0.02
-0.02
-0.02
-0.01
-0.02
-0.16
-0.17
-0.21
Tax Paid
-0.38
-0.41
-0.19
-0.19
-0.37
-0.37
-0.39
-0.57
-0.55
-1.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.36
0.32
0.19
0.29
0.20
0.16
0.10