Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

BPO/ITeS

Rating :
71/99  (View)

BSE: 543232 | NSE: CAMS

1808.75
-2.90 (-0.16%)
19-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1820.00
  •  1822.35
  •  1801.00
  •  1811.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25430
  •  459.97
  •  1890.00
  •  1260.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,832.36
  • 53.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,787.80
  • 0.67%
  • 3.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.98%
  • 8.38%
  • 9.36%
  • FII
  • DII
  • Others
  • 22.14%
  • 16.55%
  • 12.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.61
  • 11.95
  • 2.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.43
  • 13.46
  • 4.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.79
  • 12.04
  • 5.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
171.15
173.83
-1.54%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
97.30
104.32
-6.73%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
73.84
69.50
6.24%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
43.15%
39.98%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
5.07
5.72
-11.36%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.01
2.60
-22.69%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.80
13.57
-20.41%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
66.10
59.05
11.94%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
17.15
16.45
4.26%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
48.95
42.61
14.88%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
28.60%
24.51%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
10.03
8.74
14.76%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
699.63
641.54
478.31
397.92
383.65
322.41
Net Sales Growth
-
9.05%
34.13%
20.20%
3.72%
18.99%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
699.63
641.54
478.31
397.92
383.65
322.41
GP Margin
-
100%
100%
100%
100%
100%
100%
Total Expenditure
-
412.36
408.85
292.22
245.15
247.64
233.38
Power & Fuel Cost
-
8.64
7.60
6.34
6.10
5.46
5.56
% Of Sales
-
1.23%
1.18%
1.33%
1.53%
1.42%
1.72%
Employee Cost
-
257.99
226.33
163.43
139.57
114.74
96.05
% Of Sales
-
36.88%
35.28%
34.17%
35.07%
29.91%
29.79%
Manufacturing Exp.
-
0.00
10.63
0.00
25.03
6.29
5.07
% Of Sales
-
0%
1.66%
0%
6.29%
1.64%
1.57%
General & Admin Exp.
-
108.26
117.64
53.48
42.97
30.69
30.97
% Of Sales
-
15.47%
18.34%
11.18%
10.80%
8.00%
9.61%
Selling & Distn. Exp.
-
15.23
15.49
0.35
24.40
0.37
0.19
% Of Sales
-
2.18%
2.41%
0.07%
6.13%
0.10%
0.06%
Miscellaneous Exp.
-
5.76
20.74
5.54
7.08
90.10
95.54
% Of Sales
-
0.82%
3.23%
1.16%
1.78%
23.48%
29.63%
EBITDA
-
287.27
232.69
186.09
152.77
136.01
89.03
EBITDA Margin
-
41.06%
36.27%
38.91%
38.39%
35.45%
27.61%
Other Income
-
21.71
22.19
24.52
14.24
7.30
17.96
Interest
-
9.70
0.28
0.10
1.10
0.14
0.12
Depreciation
-
48.51
22.67
16.92
18.47
23.72
11.31
PBT
-
250.78
231.93
193.60
147.44
119.44
95.56
Tax
-
77.32
82.21
66.47
48.95
39.46
29.94
Tax Rate
-
30.83%
35.45%
34.33%
33.20%
33.04%
31.33%
PAT
-
173.42
149.72
126.35
98.22
79.92
65.00
PAT before Minority Interest
-
173.46
149.72
127.13
98.48
79.98
65.62
Minority Interest
-
-0.04
0.00
-0.78
-0.26
-0.06
-0.62
PAT Margin
-
24.79%
23.34%
26.42%
24.68%
20.83%
20.16%
PAT Growth
-
15.83%
18.50%
28.64%
22.90%
22.95%
 
Unadjusted EPS
-
35.54
30.68
25.89
20.13
16.38
13.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
539.81
451.75
449.78
415.54
364.06
294.95
267.64
Share Capital
48.76
48.76
48.76
48.76
48.76
48.76
48.76
Total Reserves
487.43
402.99
401.02
366.78
315.30
246.19
218.88
Non-Current Liabilities
142.38
56.55
46.35
36.67
26.31
30.67
33.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
73.50
71.25
56.71
44.16
32.99
32.46
31.76
Current Liabilities
112.01
490.73
385.59
271.07
41.94
49.65
50.32
Trade Payables
35.98
35.94
34.86
29.02
24.56
19.99
15.71
Other Current Liabilities
65.59
52.98
34.79
14.03
10.53
11.44
11.87
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.44
401.81
315.94
228.02
6.85
18.21
22.74
Total Liabilities
794.20
1,007.32
889.47
731.47
439.72
381.73
364.68
Net Block
298.50
222.86
216.61
196.78
191.85
197.62
168.04
Gross Block
521.55
348.54
318.65
278.66
260.71
258.63
215.95
Accumulated Depreciation
223.05
125.68
102.04
81.88
68.86
61.01
47.91
Non Current Assets
311.60
242.99
242.70
212.21
204.89
209.61
183.27
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.53
2.04
2.03
2.12
1.65
1.57
1.58
Long Term Loans & Adv.
12.28
12.74
15.72
10.07
10.89
9.40
11.66
Other Non Current Assets
0.29
5.35
8.34
3.23
0.49
1.02
2.00
Current Assets
482.60
764.32
646.77
519.26
234.83
172.12
181.40
Current Investments
305.61
230.50
216.13
220.20
175.83
103.73
104.47
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
32.03
26.97
22.51
11.89
10.05
3.26
3.59
Cash & Bank
50.66
43.50
27.66
15.26
13.99
19.74
27.33
Other Current Assets
94.31
67.61
62.30
49.22
34.95
45.39
46.00
Short Term Loans & Adv.
28.52
395.74
318.18
222.69
2.80
3.59
2.47
Net Current Assets
370.59
273.59
261.18
248.19
192.89
122.47
131.09
Total Assets
794.20
1,007.31
889.47
731.47
439.72
381.73
364.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
201.15
PBT
250.78
Adjustment
43.56
Changes in Working Capital
-10.10
Cash after chg. in Working capital
284.24
Interest Paid
0.00
Tax Paid
-83.09
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-83.85
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-98.94
Net Cash Inflow / Outflow
18.36
Opening Cash & Equivalents
4.86
Closing Cash & Equivalent
23.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
109.97
92.65
92.24
85.22
74.66
60.49
54.89
ROA
19.26%
14.25%
18.47%
21.71%
23.98%
21.43%
17.99%
ROE
35.11%
29.99%
34.60%
32.61%
29.89%
28.43%
24.52%
ROCE
52.54%
46.04%
53.67%
49.69%
45.08%
42.51%
35.75%
Fixed Asset Turnover
1.61
2.08
2.15
1.77
1.53
1.62
1.49
Receivable days
15.39
13.02
9.79
8.37
6.11
3.26
4.07
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
39.44
37.58
40.93
51.94
37.81
43.03
47.70
Cash Conversion Cycle
-24.05
-24.56
-31.15
-43.57
-31.70
-39.77
-43.63
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
26.84
746.26
826.37
1958.49
135.05
852.33
792.82

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.