PBT
0.00
0.01
-0.03
-0.22
0.18
0.33
0.28
0.31
0.31
0.38
Adjustment
0.22
0.34
0.37
0.32
0.40
0.35
0.41
0.58
0.63
0.44
Changes in Working Capital
0.05
0.01
0.27
0.13
-0.09
-0.36
-0.60
-1.24
-0.97
0.15
Cash after chg. in Working capital
0.26
0.37
0.61
0.23
0.50
0.32
0.09
-0.35
-0.02
0.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
0.00
0.00
0.00
-0.09
-0.10
-0.08
-0.06
-0.06
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00