Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Film Production, Distribution & Entertainment

Rating :
35/99  (View)

BSE: 532324 | NSE: CINEVISTA

6.20
-0.10 (-1.59%)
27-Jan-2021 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.50
  •  6.50
  •  6.10
  •  6.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1741
  •  0.11
  •  8.50
  •  3.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.55
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.53
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.61%
  • 0.00%
  • 31.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.96%
  • 0.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.79
  • -11.06
  • 1.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.69
  • 22.45
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.89
  • -
  • 7.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.52
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.04
  • 20.16
  • 24.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.21
4.60
-95.43%
0.00
4.65
-100.00%
0.00
0.00
0.00
7.65
12.30
-37.80%
Expenses
0.62
4.61
-86.55%
0.52
3.64
-85.71%
0.00
0.00
0.00
6.64
11.07
-40.02%
EBITDA
-0.41
-0.01
-
-0.52
1.01
-
0.00
0.00
0.00
1.00
1.24
-19.35%
EBIDTM
-197.60%
-0.13%
0.00%
21.66%
0.00%
0.00%
13.12%
10.05%
Other Income
0.06
0.00
0.00
0.07
0.06
16.67%
0.00
0.00
0.00
0.04
0.05
-20.00%
Interest
1.16
1.23
-5.69%
0.71
1.02
-30.39%
0.00
0.00
0.00
1.11
0.98
13.27%
Depreciation
0.20
0.24
-16.67%
0.20
0.23
-13.04%
0.00
0.00
0.00
0.24
0.28
-14.29%
PBT
-1.72
-1.47
-
-1.37
-0.19
-
0.00
0.00
0.00
-0.30
0.03
-
Tax
0.00
0.03
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-1.72
-1.50
-
-1.37
-0.19
-
0.00
0.00
0.00
-0.30
0.03
-
PATM
-827.40%
-32.53%
0.00%
-4.13%
0.00%
0.00%
-3.92%
0.26%
EPS
-0.30
-0.26
-
-0.24
-0.03
-
0.00
0.00
0.00
-0.05
0.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
22.55
40.86
21.82
23.70
40.52
59.02
51.96
57.18
37.36
36.85
Net Sales Growth
-
-44.81%
87.26%
-7.93%
-41.51%
-31.35%
13.59%
-9.13%
53.05%
1.38%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.42
0.34
0.48
0.00
0.00
0.00
Gross Profit
-
22.55
40.86
21.82
23.70
40.10
58.68
51.48
57.18
37.36
36.85
GP Margin
-
100%
100%
100%
100%
98.96%
99.42%
99.08%
100%
100%
100%
Total Expenditure
-
20.32
36.68
33.22
24.96
39.71
53.95
46.36
51.58
32.73
35.44
Power & Fuel Cost
-
0.68
1.06
1.03
1.18
1.22
1.28
1.33
1.41
0.94
0.70
% Of Sales
-
3.02%
2.59%
4.72%
4.98%
3.01%
2.17%
2.56%
2.47%
2.52%
1.90%
Employee Cost
-
0.94
0.90
0.94
1.86
1.82
1.72
1.48
1.44
1.40
1.54
% Of Sales
-
4.17%
2.20%
4.31%
7.85%
4.49%
2.91%
2.85%
2.52%
3.75%
4.18%
Manufacturing Exp.
-
12.89
25.75
19.78
15.16
28.40
41.16
33.69
39.33
24.21
26.65
% Of Sales
-
57.16%
63.02%
90.65%
63.97%
70.09%
69.74%
64.84%
68.78%
64.80%
72.32%
General & Admin Exp.
-
5.68
8.37
4.98
6.32
7.30
8.52
8.43
8.59
5.14
5.54
% Of Sales
-
25.19%
20.48%
22.82%
26.67%
18.02%
14.44%
16.22%
15.02%
13.76%
15.03%
Selling & Distn. Exp.
-
0.10
0.13
0.22
0.42
0.53
0.84
0.83
0.81
0.58
0.92
% Of Sales
-
0.44%
0.32%
1.01%
1.77%
1.31%
1.42%
1.60%
1.42%
1.55%
2.50%
Miscellaneous Exp.
-
0.03
0.46
6.27
0.02
0.02
0.09
0.12
0.00
0.46
0.92
% Of Sales
-
0.13%
1.13%
28.74%
0.08%
0.05%
0.15%
0.23%
0%
1.23%
0.24%
EBITDA
-
2.23
4.18
-11.40
-1.26
0.81
5.07
5.60
5.60
4.63
1.41
EBITDA Margin
-
9.89%
10.23%
-52.25%
-5.32%
2.00%
8.59%
10.78%
9.79%
12.39%
3.83%
Other Income
-
0.10
0.39
14.69
7.32
4.96
0.36
0.20
0.19
0.16
0.83
Interest
-
4.43
4.82
4.38
4.25
3.81
4.09
3.54
3.39
3.13
2.53
Depreciation
-
0.95
1.05
1.32
1.61
1.91
2.16
2.08
1.98
1.69
1.78
PBT
-
-3.04
-1.30
-2.43
0.20
0.04
-0.82
0.18
0.42
-0.04
-2.07
Tax
-
0.03
0.02
0.02
0.04
0.01
0.12
0.05
0.06
0.14
0.73
Tax Rate
-
-0.99%
-1.54%
-0.82%
20.00%
25.00%
-14.63%
27.78%
14.29%
-350.00%
-35.27%
PAT
-
-3.07
-1.31
-2.45
0.16
0.04
-0.94
0.12
0.36
-0.18
-2.81
PAT before Minority Interest
-
-3.07
-1.31
-2.45
0.16
0.04
-0.94
0.12
0.36
-0.18
-2.81
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-13.61%
-3.21%
-11.23%
0.68%
0.10%
-1.59%
0.23%
0.63%
-0.48%
-7.63%
PAT Growth
-
-134.35%
46.53%
-1631.25%
300%
104.26%
-883.33%
-66.67%
300%
93.59%
 
Unadjusted EPS
-
-0.53
-0.23
-0.43
0.03
0.01
-0.16
0.02
0.06
-0.03
-0.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
148.96
154.37
155.68
158.13
157.97
159.93
160.86
160.74
160.38
160.55
Share Capital
11.76
11.76
11.76
11.76
11.76
11.76
11.76
11.76
11.76
11.49
Total Reserves
137.21
142.61
143.92
146.37
146.21
148.17
149.11
148.98
148.62
149.07
Non-Current Liabilities
37.47
32.05
27.82
31.19
16.70
17.38
17.65
14.81
11.42
12.03
Secured Loans
0.00
0.00
0.00
34.62
20.14
20.78
20.99
18.16
14.83
15.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
20.20
22.63
18.44
12.29
20.48
17.44
16.85
15.49
10.78
10.68
Trade Payables
11.72
12.13
6.70
5.63
10.04
12.80
9.16
8.98
5.26
5.57
Other Current Liabilities
3.06
5.08
6.34
1.69
2.82
2.92
4.37
1.81
1.36
2.05
Short Term Borrowings
0.00
0.00
0.00
4.98
7.62
1.71
3.32
4.70
4.15
3.05
Short Term Provisions
5.43
5.42
5.41
0.00
0.00
0.00
0.00
0.01
0.01
0.01
Total Liabilities
206.63
209.05
201.94
201.61
195.15
194.75
195.36
191.04
182.58
183.26
Net Block
134.03
137.17
137.14
140.89
142.18
145.97
145.78
146.55
144.89
144.66
Gross Block
161.51
164.44
164.64
170.41
170.75
173.42
171.07
169.94
166.30
164.40
Accumulated Depreciation
27.49
27.27
27.50
29.53
28.56
27.45
25.29
23.38
21.41
19.75
Non Current Assets
135.96
138.33
138.32
141.08
142.38
146.17
145.99
146.77
145.11
145.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.20
0.20
0.20
0.20
0.20
0.20
0.22
0.22
0.22
0.34
Long Term Loans & Adv.
1.73
0.96
0.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
70.68
70.71
63.62
60.52
52.77
48.58
49.36
44.27
37.47
38.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
46.83
44.28
36.35
37.32
32.66
29.30
29.35
19.67
16.33
16.35
Sundry Debtors
9.46
10.83
9.72
19.50
16.67
13.70
16.65
20.40
17.35
15.48
Cash & Bank
0.08
0.11
1.70
0.07
0.05
0.09
0.21
0.37
0.27
0.96
Other Current Assets
14.31
13.54
14.37
0.07
3.39
5.49
3.16
3.83
3.52
5.48
Short Term Loans & Adv.
1.56
1.94
1.48
3.58
3.32
5.37
3.09
3.77
3.40
5.48
Net Current Assets
50.48
48.09
45.17
48.23
32.29
31.13
32.52
28.78
26.69
27.58
Total Assets
206.64
209.04
201.94
201.60
195.15
194.75
195.35
191.04
182.58
183.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-1.08
1.79
10.56
-7.44
-8.11
7.50
3.08
3.22
3.65
10.50
PBT
-3.07
-1.31
-2.45
0.16
0.04
-0.94
0.12
0.36
-0.18
-2.81
Adjustment
5.16
6.04
3.80
-0.92
-0.94
6.24
5.81
5.47
5.15
4.20
Changes in Working Capital
-2.51
-2.69
9.42
-6.49
-6.57
2.57
-2.59
-2.28
-0.79
9.35
Cash after chg. in Working capital
-0.42
2.04
10.77
-7.25
-7.47
7.87
3.35
3.56
4.18
10.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-0.25
-0.21
-0.19
-0.64
-0.37
-0.27
-0.33
-0.53
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.10
-3.18
-1.78
-0.26
6.59
-1.76
-1.21
-3.64
-1.75
-10.69
Net Fixed Assets
0.60
-1.14
5.79
0.34
2.67
-2.35
-1.13
-3.64
-1.90
-9.96
Net Investments
0.00
1.66
0.00
0.00
0.00
0.02
0.00
0.00
0.13
-0.01
Others
-0.70
-3.70
-7.57
-0.60
3.92
0.57
-0.08
0.00
0.02
-0.72
Cash from Financing Activity
1.14
-0.19
-7.15
7.71
1.49
-5.86
-2.04
0.52
-2.59
-1.87
Net Cash Inflow / Outflow
-0.03
-1.59
1.63
0.01
-0.04
-0.11
-0.17
0.10
-0.69
-2.06
Opening Cash & Equivalents
0.11
1.70
0.07
0.05
0.09
0.21
0.37
0.27
0.96
3.01
Closing Cash & Equivalent
0.08
0.11
1.70
0.07
0.05
0.09
0.21
0.37
0.27
0.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
9.55
10.49
10.52
10.93
10.91
10.90
11.06
11.04
10.98
11.27
ROA
-1.48%
-0.64%
-1.21%
0.08%
0.02%
-0.48%
0.06%
0.19%
-0.10%
-1.52%
ROE
-5.34%
-2.15%
-3.89%
0.25%
0.06%
-1.45%
0.19%
0.56%
-0.27%
-4.25%
ROCE
2.40%
5.75%
2.36%
4.54%
4.32%
3.72%
4.20%
4.45%
3.71%
0.54%
Fixed Asset Turnover
0.14
0.25
0.13
0.14
0.24
0.34
0.30
0.34
0.23
0.23
Receivable days
164.21
91.81
244.40
278.48
136.74
93.85
130.15
120.48
160.35
163.93
Inventory Days
737.41
360.15
616.17
538.88
279.05
181.35
172.16
114.89
159.63
185.78
Payable days
257.95
114.84
91.26
140.46
121.03
84.11
82.64
57.63
68.35
76.76
Cash Conversion Cycle
643.67
337.12
769.31
676.91
294.75
191.09
219.68
177.75
251.63
272.96
Total Debt/Equity
0.00
0.00
0.00
0.62
0.43
0.35
0.37
0.35
0.29
0.29
Interest Cover
0.31
0.73
0.45
1.05
1.01
0.80
1.05
1.13
0.99
0.18

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.