PBT
1.62
0.39
0.36
0.33
0.34
0.47
0.36
0.35
0.34
0.27
Adjustment
1.92
0.59
0.56
0.55
0.65
0.47
0.49
0.48
0.48
0.40
Changes in Working Capital
-0.51
0.50
-0.23
-0.09
0.00
0.11
-0.46
0.37
0.22
0.21
Cash after chg. in Working capital
3.03
1.49
0.69
0.79
0.99
1.05
0.38
1.19
1.03
0.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.12
-0.10
-0.12
-0.16
-0.13
-0.10
-0.10
-0.08
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00