Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Consumer Food

Rating :
38/99  (View)

BSE: 519475 | NSE: Not Listed

99.30
-3.80 (-3.69%)
27-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  105.00
  •  106.00
  •  97.95
  •  103.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1239
  •  1.23
  •  130.00
  •  73.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.04
  • 42.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.75
  • N/A
  • 1.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.34%
  • 0.46%
  • 22.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.91
  • 9.65
  • 3.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.46
  • 7.22
  • -12.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.81
  • 7.60
  • -37.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.26
  • 19.60
  • 24.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • 0.13
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.42
  • 9.75
  • 12.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
19.84
15.15
30.96%
19.43
18.78
3.46%
15.24
16.02
-4.87%
16.30
13.46
21.10%
Expenses
18.62
14.82
25.64%
18.70
17.43
7.29%
14.12
14.79
-4.53%
15.62
12.48
25.16%
EBITDA
1.21
0.33
266.67%
0.73
1.35
-45.93%
1.13
1.23
-8.13%
0.69
0.98
-29.59%
EBIDTM
6.13%
2.16%
3.77%
7.21%
7.40%
7.68%
4.21%
7.27%
Other Income
0.03
0.00
0.00
0.00
0.01
-100.00%
0.06
0.05
20.00%
0.00
0.00
0.00
Interest
0.21
0.16
31.25%
0.14
0.12
16.67%
0.10
0.17
-41.18%
0.16
0.22
-27.27%
Depreciation
0.42
0.52
-19.23%
0.42
0.52
-19.23%
0.52
0.63
-17.46%
0.52
0.48
8.33%
PBT
0.62
-0.35
-
0.17
0.72
-76.39%
0.57
0.49
16.33%
0.00
0.29
-100.00%
Tax
0.19
-0.07
-
0.06
0.19
-68.42%
0.17
0.34
-50.00%
0.00
0.09
-100.00%
PAT
0.43
-0.28
-
0.11
0.53
-79.25%
0.40
0.15
166.67%
0.00
0.20
-100.00%
PATM
2.17%
-1.81%
0.57%
2.84%
2.62%
0.93%
0.01%
1.46%
EPS
1.07
-0.68
-
0.28
1.33
-78.95%
1.00
0.37
170.27%
0.00
0.49
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Net Sales
70.81
65.48
60.58
28.57
30.58
34.46
Net Sales Growth
11.67%
8.09%
112.04%
-6.57%
-11.26%
 
Cost Of Goods Sold
43.89
38.24
36.01
15.25
18.01
17.46
Gross Profit
26.92
27.24
24.58
13.32
12.57
17.01
GP Margin
38.02%
41.60%
40.57%
46.62%
41.11%
49.36%
Total Expenditure
67.06
61.94
54.66
24.50
26.48
31.14
Power & Fuel Cost
-
1.33
1.31
0.66
0.61
0.56
% Of Sales
-
2.03%
2.16%
2.31%
1.99%
1.63%
Employee Cost
-
5.84
5.82
2.53
2.23
1.82
% Of Sales
-
8.92%
9.61%
8.86%
7.29%
5.28%
Manufacturing Exp.
-
4.16
2.61
1.85
1.81
6.16
% Of Sales
-
6.35%
4.31%
6.48%
5.92%
17.88%
General & Admin Exp.
-
4.90
4.59
3.16
2.68
0.43
% Of Sales
-
7.48%
7.58%
11.06%
8.76%
1.25%
Selling & Distn. Exp.
-
7.31
4.13
1.00
1.06
0.72
% Of Sales
-
11.16%
6.82%
3.50%
3.47%
2.09%
Miscellaneous Exp.
-
0.15
0.20
0.06
0.08
4.00
% Of Sales
-
0.23%
0.33%
0.21%
0.26%
11.61%
EBITDA
3.76
3.54
5.92
4.07
4.10
3.32
EBITDA Margin
5.31%
5.41%
9.77%
14.25%
13.41%
9.63%
Other Income
0.09
0.06
0.06
0.14
1.04
0.77
Interest
0.61
0.58
1.04
0.60
0.53
0.64
Depreciation
1.88
2.08
2.08
0.93
0.88
0.82
PBT
1.36
0.94
2.86
2.67
3.73
2.63
Tax
0.42
0.28
0.79
0.62
1.13
0.84
Tax Rate
30.88%
29.79%
27.62%
23.22%
30.29%
31.94%
PAT
0.94
0.66
2.08
2.05
2.60
1.78
PAT before Minority Interest
0.94
0.66
2.08
2.05
2.60
1.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.33%
1.01%
3.43%
7.18%
8.50%
5.17%
PAT Growth
56.67%
-68.27%
1.46%
-21.15%
46.07%
 
Unadjusted EPS
2.35
1.65
5.20
5.13
6.50
4.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Shareholder's Funds
35.57
34.90
27.62
25.57
22.97
Share Capital
4.03
4.03
2.98
2.98
2.98
Total Reserves
31.54
30.87
24.64
22.59
19.99
Non-Current Liabilities
0.00
0.00
0.00
0.00
2.05
Secured Loans
0.00
0.00
0.00
0.00
2.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
11.68
12.81
10.20
9.47
4.69
Trade Payables
4.09
3.55
2.88
3.63
3.38
Other Current Liabilities
1.21
0.97
0.17
0.13
0.48
Short Term Borrowings
5.07
7.00
5.40
4.00
0.00
Short Term Provisions
1.32
1.29
1.75
1.72
0.84
Total Liabilities
47.25
47.71
37.82
35.04
29.71
Net Block
17.93
19.94
11.02
10.70
12.29
Gross Block
39.23
39.16
21.25
20.00
20.72
Accumulated Depreciation
21.30
19.22
10.23
9.30
8.43
Non Current Assets
18.46
19.96
11.04
10.71
12.31
Capital Work in Progress
0.50
0.00
0.00
0.00
0.00
Non Current Investment
0.03
0.03
0.02
0.02
0.02
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
28.79
27.75
26.79
24.33
17.41
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
14.25
11.26
6.72
5.51
4.74
Sundry Debtors
7.45
11.53
1.74
4.44
4.66
Cash & Bank
2.37
1.51
1.84
3.52
0.38
Other Current Assets
4.72
0.84
0.00
0.00
7.63
Short Term Loans & Adv.
3.97
2.61
16.49
10.85
7.63
Net Current Assets
17.11
14.94
16.59
14.86
12.71
Total Assets
47.25
47.71
37.83
35.04
29.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
3.90
5.66
-0.42
0.91
3.82
PBT
0.66
2.08
2.67
3.73
2.63
Adjustment
2.62
3.03
1.51
1.37
1.47
Changes in Working Capital
0.62
0.56
-3.41
-2.57
1.27
Cash after chg. in Working capital
3.90
5.66
0.78
2.54
5.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.62
-1.13
-0.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.58
-0.38
-1.26
0.71
-0.50
Net Fixed Assets
-0.57
-18.42
-1.39
-0.85
Net Investments
-0.01
2.48
0.00
0.00
Others
0.00
15.56
0.13
1.56
Cash from Financing Activity
-2.47
-4.41
0.00
1.48
-4.01
Net Cash Inflow / Outflow
0.86
0.87
-1.68
3.11
-0.68
Opening Cash & Equivalents
1.51
0.64
3.52
0.41
1.09
Closing Cash & Equivalent
2.37
1.51
1.84
3.52
0.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
88.29
86.64
92.68
85.79
77.07
ROA
1.39%
4.85%
5.63%
8.03%
6.00%
ROE
1.88%
6.64%
7.72%
10.71%
7.76%
ROCE
3.70%
10.42%
10.47%
15.60%
13.07%
Fixed Asset Turnover
1.67
2.02
1.40
1.50
1.66
Receivable days
52.91
39.70
39.04
54.29
49.36
Inventory Days
71.09
53.80
77.34
61.15
50.20
Payable days
23.27
22.36
53.17
50.91
44.48
Cash Conversion Cycle
100.74
71.14
63.21
64.53
55.07
Total Debt/Equity
0.14
0.20
0.20
0.16
0.09
Interest Cover
2.62
3.75
5.42
8.04
5.08

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.