PBT
-0.03
-0.03
-0.01
0.03
0.03
0.56
-0.02
-0.07
0.01
-0.90
Adjustment
-0.04
-0.05
-0.05
-0.14
-0.10
-0.66
-0.03
0.04
0.06
-2.06
Changes in Working Capital
0.01
0.00
-0.03
0.11
-0.12
-0.02
0.00
0.01
-0.05
1.61
Cash after chg. in Working capital
-0.07
-0.07
-0.09
0.00
-0.19
-0.12
-0.05
-0.03
0.02
-1.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
Tax Paid
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.24