PBT
-0.46
0.73
1.23
2.69
1.98
1.25
1.13
0.32
2.12
6.08
Adjustment
-0.99
-1.09
-1.59
-3.06
-2.23
2.13
-1.63
-0.90
-0.63
-1.46
Changes in Working Capital
4.19
-0.57
-2.53
9.70
-0.06
-1.05
-1.20
0.04
-5.46
-0.65
Cash after chg. in Working capital
2.74
-0.93
-2.89
9.33
-0.31
2.34
-1.70
-0.54
-3.96
3.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.15
-0.26
-0.49
-0.44
-0.51
-0.16
-0.16
-0.17
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00