PBT
0.01
0.02
0.02
0.03
0.03
-0.21
0.02
0.08
-0.02
-0.04
Adjustment
-0.13
-0.14
-0.13
-0.16
-0.14
-0.03
0.01
0.01
0.03
0.04
Changes in Working Capital
-0.02
0.01
4.21
0.57
-0.57
0.37
-0.44
-0.18
0.02
0.05
Cash after chg. in Working capital
-0.14
-0.11
4.09
0.44
-0.68
0.12
-0.40
-0.09
0.02
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
-0.03
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00